| Revenue | DKK 10K | -45% |
| EBITDA | DKK -80K | -11% |
| Net profit | DKK -178K | -19% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 691K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 16 | -21 | -19 | -15 | -24 | -30 | -61 | -93 | -95 | 8 | 9 | 18 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -84 | -89 | -89 | -89 |
| EBITDA | -26 | 27 | -21 | -17 | -15 | -24 | -30 | -61 | -93 | -138 | -76 | -81 | -72 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -683 | -32 | -32 | -32 | -32 | -32 |
| EBIT | -26 | 27 | -21 | -17 | -15 | -24 | -30 | -61 | -776 | -170 | -108 | -112 | -104 | -112 |
| Net financials | -56 | -33 | 249 | 82 | 76 | 321 | -245 | 59 | 4 | 159 | -68 | -131 | -46 | -64 |
| Profit before tax | -81 | -6 | 228 | 65 | 61 | 297 | -275 | -1 | -772 | -11 | -176 | -243 | -149 | -175 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 3 |
| Net profit | -81 | -12 | 228 | 65 | 61 | 297 | -275 | -1 | -772 | -11 | -176 | -243 | -149 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 656 | 884 | 949 | 1.010 | 2.507 | 2.231 | 2.391 | 1.764 | 2.886 | 2.733 | 2.519 | 2.419 | 2.284 |
| Equity | 634 | 646 | 874 | 939 | 1.000 | 2.497 | 2.221 | 2.220 | 1.448 | 1.437 | 1.262 | 1.018 | 869 | 691 |
| Long-term debt | 10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 0 | 10 | 10 | 10 | 10 | 10 | 171 | 316 | 1.449 | 1.472 | 1.501 | 1.550 | 1.594 |
| Total debt | 107 | -10 | 10 | 10 | 10 | 10 | 10 | 171 | 316 | 1.449 | 1.472 | 1.501 | 1.550 | 1.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAWK INTERACTIVE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 25.0% | 25.0% | 1982 | |
| Individual | 25.0% | 25.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nejstgaard | Audit | 0 companies |