| Revenue | DKK -15K | +34% |
| EBITDA | DKK -15K | -34% |
| Net profit | DKK 1,8M | -15% |
| Total assets | DKK 10M | +22% |
| Equity | DKK 9,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -12 | -2 | -8 | -7 | -8 | -9 | -9 | -11 | -9 | -20 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -12 | 4 | -8 | -7 | -8 | -9 | -9 | -11 | -9 | -20 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -12 | 4 | -8 | -7 | -8 | -9 | -9 | -11 | -9 | -20 | -11 | -15 |
| Net financials | -801 | -531 | -410 | 20 | 173 | -1.548 | 137 | 790 | -406 | 14 | -449 | 1.468 | 2.177 | 1.844 |
| Profit before tax | -812 | -541 | -422 | 23 | 164 | -1.555 | 129 | 781 | -415 | 3 | -458 | 1.448 | 2.166 | 1.830 |
| Tax | -3 | -2 | -2 | 3 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | -4 | -0 | -2 |
| Net profit | -809 | -539 | -420 | 20 | 166 | -1.554 | 130 | 782 | -414 | 5 | -457 | 1.452 | 2.167 | 1.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.145 | 6.606 | 6.216 | 6.607 | 6.372 | 4.818 | 4.948 | 5.730 | 5.316 | 5.294 | 4.837 | 6.289 | 8.152 | 9.968 |
| Equity | 7.132 | 6.593 | 5.795 | 6.201 | 6.367 | 4.813 | 4.943 | 5.725 | 5.311 | 5.289 | 4.832 | 6.284 | 8.147 | 9.578 |
| Long-term debt | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 47 | 406 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 390 |
| Total debt | 13 | 13 | 421 | 406 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Audit | Audit | 1982 | — | — |
NF Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 | |
KNEBEL HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| RevisorCentret I/S | Audit | 0 companies |
| Niels Fauerholm Christensen | Management | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Per Ebdrup | Board of Directors | 0 companies |