| Revenue | DKK -178K | -101% |
| EBITDA | DKK -178K | -197% |
| Net profit | DKK -193K | -155% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 1,1M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 11.736 | 10.737 | 11.175 | 12.220 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | 426 | 478 | 183 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 627 | 426 | 478 | 183 | -178 |
| Net financials | 8 | -51 | 239 | 353 | -16 |
| Profit before tax | 635 | 375 | 718 | 536 | -193 |
| Tax | 193 | 175 | 180 | 187 | -0 |
| Net profit | 443 | 200 | 538 | 349 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.790 | 1.468 | 1.614 | 1.657 | 1.143 |
| Equity | 714 | 795 | 1.213 | 1.422 | 1.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.075 | 673 | 401 | 235 | 35 |
| Total debt | 2.075 | 673 | 401 | 235 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NA Management | Management | 2004 – 2017 |
PF Management | Management | 1982 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1982 – 1991 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 1982 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 1982 – 1989 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ahlmark | Management | 0 companies |
| Peter Flemming Alsted | Management | 0 companies |
| Christian Victor Alsted | Board of Directors | 0 companies |
| Susan Fürst | Board of Directors | 0 companies |
| Daniel Steven Martineau | Board of Directors | 0 companies |
| Michael John Tempest Ellis | Board of Directors | 0 companies |
| Nicolas Cauderay | Chairman | 0 companies |
| Christopher John Palmer | Board of Directors | 0 companies |
| Lissi Alsted | Board of Directors | 0 companies |
| Ove Andersen | Chairman | 0 companies |
| Michel Joseph Ostertag | Board of Directors | 0 companies |
| Andrew John Weight | Board of Directors | 0 companies |
| David Frank Mitchell | Board of Directors | 0 companies |
| Joanne Morse | Chairman | 0 companies |
| David Logie Mitchell | Board of Directors | 0 companies |
| Martin Christopher Bowen | Board of Directors | 0 companies |