| Revenue | DKK -36K | +19% |
| EBITDA | DKK -36K | -19% |
| Net profit | DKK -27K | +12% |
| Total assets | DKK 37K | +1587% |
| Equity | DKK 18K | +224% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219.575 | 134.556 | 6.323 | -759 | -121 | -188 | 142 | 305 | -27 | -1.638 | -31 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.773 | 2.369 | 672 | -759 | -121 | -188 | 142 | 305 | -27 | -1.638 | -31 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.773 | 2.369 | 672 | -759 | -121 | -188 | 142 | 305 | -27 | -1.638 | -31 | -36 |
| Net financials | -1.712 | 1.533 | 43 | -62 | -754 | 152 | 5 | -74 | 128 | 26 | 0 | 1 |
| Profit before tax | 2.061 | 3.902 | 125 | -821 | -875 | -36 | 147 | 232 | 101 | -1.613 | -30 | -35 |
| Tax | 1.098 | -1.054 | 42 | 8.681 | 234 | 258 | 1.333 | 1.013 | 270 | -4.487 | -0 | -8 |
| Net profit | 964 | 4.956 | 83 | -9.502 | -1.109 | -294 | -1.185 | -782 | -169 | 2.874 | -30 | -27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.681 | 39.187 | 2.733 | 3.131 | 2.058 | 3.027 | 9.253 | 6.585 | 2.117 | 252 | 2 | 37 |
| Equity | 9.275 | 14.231 | 2.406 | -7.096 | -8.205 | -8.499 | -9.685 | -10.467 | -10.636 | -7.762 | -15 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.406 | 24.956 | 327 | 2.189 | 1.199 | 2.827 | 8.714 | 5.853 | 1.699 | 1.710 | 17 | 17 |
| Total debt | 48.406 | 24.956 | 327 | 2.189 | 1.199 | 2.827 | 8.714 | 5.853 | 1.699 | 1.710 | 17 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JJ Management | Management | 2006 | — | — |
JB Management | Management | 1982 | — | — |
CS Unofficial title | Unofficial title | 2024 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard Blicher | Chief Executive Officer | 0 companies |
| Roy George Shearer | Chief Executive Officer | 0 companies |
| Andrew Murray Clarke | Chief Executive Officer | 0 companies |
| James John Cadell | Management | 0 companies |
| John Bell | Management | 0 companies |
| Christian Steen Laursen | Unofficial title | 0 companies |
| Martin Møller Olesen | Chief Executive Officer | 0 companies |
| Joanne Ang EE Ern | Management | 0 companies |
| Lung Ngan Yee | Board of Directors | 0 companies |
| Andrew Murray Clarke | Board of Directors | 0 companies |
| John Bruce Rae-Smith | Board of Directors | 0 companies |
| Brian Thomas Butler | Board of Directors | 0 companies |
| Daniel Allen Hudson | Board of Directors | 0 companies |
| Nigel Llewelyn Gribble | Board of Directors | 0 companies |
| Victor Richard Hughes | Board of Directors | 0 companies |
| Christopher Dale Pratt | Board of Directors | 0 companies |
| Martin James Murray | Board of Directors | 0 companies |
| Eugene Loh Aik Choon | Board of Directors | 0 companies |
| Brian Townsley | Board of Directors | 0 companies |
| Robert Amyon John Templeman Chaffey | Board of Directors | 0 companies |
| Richard Lawrence Sell | Chairman | 0 companies |
| Samuel Roberto Rubio | Board of Directors | 0 companies |
| Seng Yum Ronald Tham | Board of Directors | 0 companies |
| Marven Anthony Bowles | Board of Directors | 0 companies |
| Alan William Curtis | Board of Directors | 0 companies |
| Quintin Venable Kneen | Board of Directors | 0 companies |
| Martin James Murray | Board of Directors | 0 companies |
| Colin John Payne | Board of Directors | 0 companies |
| Peter William Langslow | Board of Directors | 0 companies |
| Neil Francis Glenn | Board of Directors | 0 companies |
| Charles Miles Fulton De Zoete | Board of Directors | 0 companies |
| Ronald James Mathison | Chairman | 0 companies |
| James Wyndham John Hughes-Hallett | Board of Directors | 0 companies |
| Robert Amyon John Templeman Chaffey | Board of Directors | 0 companies |
| Michael John Bell | Board of Directors | 0 companies |
| Seng Yum Ronald Tham | Board of Directors | 0 companies |
| David Anthony Gledhill | Board of Directors | 0 companies |
| Ryan Jon Smith | Chairman | 0 companies |
| Richard John Beresford Neal | Board of Directors | 0 companies |
| Peter John Roberts | Board of Directors | 0 companies |
| Rupert Peter Napier Bray | Chairman | 0 companies |