| Revenue | DKK 0 | — |
| EBITDA | DKK -213 | +82% |
| Net profit | DKK -213 | +82% |
| Total assets | DKK 725K | +0% |
| Equity | DKK 639K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.260 | 1.287 | 889 | 770 | 805 | 1.150 | 850 | 991 | 249 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.228 | -1.181 | -824 | -745 | -764 | -987 | -736 | -980 | -377 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 106 | 54 | 19 | 41 | 163 | 113 | 11 | 0 | 0 | 4 | -1 | -1 | -0 |
| Depreciation & amort. | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 106 | 54 | 19 | 41 | 163 | 113 | 11 | 0 | 0 | 4 | -1 | -1 | -0 |
| Net financials | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 15 | 107 | 54 | 19 | 41 | 163 | 113 | 11 | 0 | -0 | 4 | -1 | -1 | -0 |
| Tax | -0 | 55 | 4 | 14 | 3 | 36 | 25 | -0 | -20 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 52 | 50 | 5 | 38 | 127 | 88 | 11 | 20 | -0 | 4 | -1 | -1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.286 | 1.277 | 842 | 840 | 1.071 | 972 | 786 | 729 | 728 | 736 | 727 | 725 | 725 |
| Equity | 698 | 750 | 700 | 605 | 592 | 679 | 687 | 618 | 638 | 638 | 642 | 641 | 640 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 22 | 6 | 237 | 248 | 391 | 54 | 168 | 0 | 0 | 94 | 86 | 86 | 86 |
| Total debt | 491 | 537 | 577 | 237 | 248 | 391 | 285 | 168 | 91 | 90 | 94 | 86 | 86 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
JG Management | Management | 1982 | — | — |
RO | Audit | 1982 | — | — |
SL Unofficial title | Unofficial title | 2011 | — | — |
KR Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Preben B. Ma tthiasen | Audit | 0 companies |
| John Gilbert Nielsen | Management | 0 companies |
| Revisionsfirmaet Ole Mørck | Audit | 0 companies |
| Susanne Lund | Unofficial title | 0 companies |
| Knud Rasmussen | Management | 0 companies |
| Arne Steen Hansen | Board of Directors | 0 companies |
| Marianne Lund | Board of Directors | 0 companies |
| Eddie Frandsen | Board of Directors | 0 companies |