| Revenue | DKK 55K | +218% |
| EBITDA | DKK 55K | +218% |
| Net profit | DKK 22K | +443% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 327K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -21 | 33 | 31 | 40 | 57 | 68 | 117 | 33 | 13 | 15 | 17 | 55 |
| Staff expenses | -6 | -1 | -1 | -1 | -1 | -46 | -28 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -22 | 32 | 30 | 39 | 11 | 40 | 113 | 33 | 13 | 15 | 17 | 55 |
| Depreciation & amort. | -2 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -4 | -24 | 31 | 30 | 39 | 11 | 40 | 113 | 13 | -6 | -4 | -3 | 35 |
| Net financials | 9 | 15 | -6 | -16 | -9 | -9 | -5 | -10 | -11 | -187 | -5 | -6 | -6 |
| Profit before tax | 5 | -9 | 24 | 13 | 30 | 2 | 35 | 103 | 2 | -193 | -10 | -8 | 29 |
| Tax | 1 | -2 | 8 | 6 | 7 | 0 | 17 | 12 | 1 | -58 | 9 | -2 | 6 |
| Net profit | 4 | -7 | 16 | 7 | 24 | 2 | 18 | 91 | 1 | -135 | -18 | -6 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 1.305 | 1.280 | 1.281 | 1.281 | 1.248 | 1.274 | 1.411 | 1.370 | 1.220 | 991 | 1.041 | 1.048 |
| Equity | 311 | 305 | 321 | 328 | 352 | 353 | 371 | 463 | 464 | 329 | 311 | 304 | 327 |
| Long-term debt | 922 | 922 | 897 | 872 | 840 | 807 | 774 | 741 | 671 | 630 | 592 | 554 | 556 |
| Short-term debt | 186 | 78 | 62 | 81 | 90 | 87 | 128 | 208 | 235 | 261 | 88 | 183 | 166 |
| Total debt | 1.108 | 1.000 | 959 | 953 | 930 | 895 | 903 | 948 | 906 | 891 | 680 | 737 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Audit | 1996 | — | — |
RP | Audit | 1982 | — | — |
MD Management | Management | 1998 | — | — |
BG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVOSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Regitze Birgitte Hansen | Audit | 0 companies |
| Revisor Poul Erik Jensen | Audit | 0 companies |
| Michael Deleuran Sørensen | Management | 0 companies |
| Bjarne Gjørret Sørensen | Management | 0 companies |