| Revenue | DKK -126K | -66% |
| EBITDA | DKK -126K | +71% |
| Net profit | DKK 1,4M | -69% |
| Total assets | DKK 63,5M | -10% |
| Equity | DKK 34,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 18 | -2.004 | -83 | -761 | -367 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | -2.004 | -83 | -761 | -431 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -537 | -135 | -37 |
| EBIT | -212 | -2.004 | -83 | -1.298 | -565 | -163 |
| Net financials | 7.925 | 9.189 | -50.101 | -2.081 | 5.210 | 1.591 |
| Profit before tax | 7.713 | 7.185 | -50.185 | -3.379 | 4.645 | 1.428 |
| Tax | -551 | -1.059 | 1.406 | 2.586 | -0 | -0 |
| Net profit | 8.265 | 8.244 | -51.591 | -5.965 | 4.645 | 1.428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 206.374 | 227.835 | 149.287 | 69.859 | 70.296 | 63.495 |
| Equity | 105.265 | 113.509 | 41.918 | 35.953 | 40.598 | 34.625 |
| Long-term debt | 0 | 0 | 702 | 702 | 702 | 702 |
| Short-term debt | 101.109 | 114.327 | 106.666 | 33.204 | 28.996 | 28.167 |
| Total debt | 101.109 | 114.327 | 107.368 | 33.906 | 29.698 | 28.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1996 | — | — |
IB Management | Management | 1982 | — | — |
MN Management | Management | 2014 | — | — |
SK Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OKS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gottschalck | Management | 0 companies |
| Ivan Bjerg-Larsen | Management | 0 companies |
| Marianne Normann Gottschalck | Management | 0 companies |
| Svend Kristensen | Management | 0 companies |
| Morten Gunge | Chairman | 0 companies |
| Asbjørn Holst Larsen | Board of Directors | 0 companies |
| Carsten Erdman Gottschalck Vigh | Board of Directors | 0 companies |
| Anders Ejlskov Hust | Board of Directors | 0 companies |
| Flemming Schandorff Knudsen | Board of Directors | 0 companies |
| Birgitte Horn | Board of Directors | 0 companies |
| Jens Wodstrup | Board of Directors | 0 companies |
| Jørgen Olsen | Board of Directors | 0 companies |
| Alice Olsen | Board of Directors | 0 companies |
| Peter Norvig Andersen | Board of Directors | 0 companies |
| Kai Meinert Dige Bach | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Board of Directors | 0 companies |