| Revenue | DKK -40K | +2% |
| EBITDA | DKK -40K | -2% |
| Net profit | DKK -372K | -249% |
| Total assets | DKK 898K | -35% |
| Equity | DKK 888K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 113 | 111 | 119 | 58 | -9 | -24 | -73 | -64 | -49 | -36 | -39 | -40 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 28 | 33 | 69 | -24 | -9 | -24 | -73 | -64 | -49 | -36 | -39 | -40 | -40 |
| Depreciation & amort. | -3 | -11 | -11 | -11 | -11 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 17 | 22 | 59 | -35 | -17 | -24 | -73 | -64 | -49 | -36 | -39 | -40 | -40 |
| Net financials | 195 | 51 | 74 | 663 | -56 | 81 | -10 | 126 | 123 | 366 | -60 | 269 | 289 | -331 |
| Profit before tax | 225 | 68 | 96 | 722 | -91 | 64 | -33 | 53 | 59 | 317 | -96 | 231 | 250 | -371 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 225 | 68 | 96 | 722 | -91 | 64 | -33 | 53 | 59 | 317 | -96 | 231 | 250 | -372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 571 | 550 | 1.252 | 983 | 1.019 | 947 | 993 | 959 | 1.221 | 1.080 | 1.259 | 1.391 | 898 |
| Equity | 441 | 413 | 510 | 1.136 | 945 | 1.010 | 936 | 939 | 948 | 1.215 | 1.069 | 1.250 | 1.382 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 157 | 40 | 116 | 38 | 9 | 11 | 54 | 12 | 6 | 11 | 9 | 10 | 10 |
| Total debt | 148 | 157 | 40 | 116 | 38 | 9 | 11 | 54 | 12 | 6 | 11 | 9 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Audit | Audit | 1996 | — | — |
PW Audit | Audit | 1982 | — | — |
NE Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Edvard Berg | Audit | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Niels Ejnar Tjellesen | Management | 0 companies |