| Revenue | DKK -47K | -150% |
| EBITDA | DKK -47K | -1513% |
| Net profit | DKK -34K | -71% |
| Total assets | DKK 2,3M | -22% |
| Equity | DKK 2,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 211 | 193 | 201 | 203 | 182 | 184 | 210 | 95 | -47 |
| Staff expenses | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 161 | 193 | 201 | 203 | 182 | 184 | 210 | 3 | -47 |
| Depreciation & amort. | 8 | 10 | 10 | 10 | 10 | -10 | -10 | -10 | -0 | -0 |
| EBIT | 106 | 150 | 183 | 191 | 193 | 172 | 174 | 200 | 3 | -47 |
| Net financials | -26 | -22 | -17 | -21 | -17 | -15 | -14 | -10 | -23 | 13 |
| Profit before tax | 80 | 129 | 166 | 170 | 175 | 157 | 160 | 190 | -20 | -34 |
| Tax | 19 | 32 | 13 | 40 | 39 | 34 | 35 | 42 | 0 | -0 |
| Net profit | 61 | 97 | 154 | 130 | 137 | 122 | 125 | 148 | -20 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.125 | 3.071 | 3.096 | 3.035 | 3.093 | 3.124 | 3.078 | 3.150 | 2.889 | 2.253 |
| Equity | 1.775 | 1.872 | 1.949 | 2.080 | 2.168 | 2.240 | 2.313 | 2.409 | 2.333 | 2.170 |
| Long-term debt | 445 | 407 | 370 | 331 | 291 | 251 | 211 | 172 | 0 | 0 |
| Short-term debt | 510 | 446 | 433 | 281 | 291 | 292 | 213 | 230 | 555 | 83 |
| Total debt | 955 | 853 | 803 | 611 | 582 | 543 | 424 | 402 | 555 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 1999 | — | — |
BH Management | Management | 1995 | — | — |
GC | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Harreby | Management | 0 companies |
| Bent Harreby-Hansen | Management | 0 companies |
| Gorm Christian Friis Clausen | Audit | 0 companies |