| Revenue | DKK 479K | -10% |
| EBITDA | DKK 191K | -10% |
| Net profit | DKK 145K | +1% |
| Total assets | DKK 2,1M | +7% |
| Equity | DKK 891K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8 | 3 | 547 | 593 | 535 | 588 | 585 | 533 | 479 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -4 | 7 | -11 | -156 | -127 | -158 | -54 | 105 | 213 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -40 | -15 | -0 | -0 |
| EBIT | -1 | -5 | -4 | 7 | -11 | -156 | -137 | -178 | -94 | 90 | 213 | 191 |
| Net financials | -447 | 217 | -1.633 | -37 | -666 | 184 | 62 | 386 | 323 | 76 | -20 | -5 |
| Profit before tax | -449 | 212 | -1.637 | -29 | -677 | 29 | -74 | 208 | 229 | 167 | 193 | 186 |
| Tax | -112 | 24 | -418 | -0 | -0 | -39 | -40 | -36 | -34 | 44 | 50 | 42 |
| Net profit | -336 | 188 | -1.219 | -29 | -677 | 68 | -34 | 244 | 262 | 123 | 143 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.969 | 3.090 | 1.510 | 666 | 28 | 440 | 460 | 1.086 | 1.819 | 1.894 | 1.931 | 2.071 |
| Equity | 1.679 | 1.867 | 648 | 618 | -58 | 9 | -25 | 219 | 481 | 604 | 746 | 891 |
| Long-term debt | 500 | 535 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 222 | 354 | 48 | 87 | 431 | 485 | 868 | 1.338 | 1.290 | 1.185 | 1.180 |
| Total debt | 848 | 757 | 863 | 48 | 87 | 431 | 485 | 868 | 1.338 | 1.290 | 1.185 | 1.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 1994 | — | — |
CE | Audit | 1997 | — | — |
| Audit | 1982 | — | — | |
OW Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Erik Kjærgaard Jensen | Audit | 0 companies |
| Carl Erik Jensen Fuchs | Audit | 0 companies |
| Revisor Bent Knud Darling Ibholt | Audit | 0 companies |
| Ole Weien Svendsen | Management | 0 companies |