| Revenue | DKK 4,7M | +76% |
| EBITDA | DKK 991K | +320% |
| Net profit | DKK 731K | +249% |
| Total assets | DKK 4M | +58% |
| Equity | DKK 1,9M | +64% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.784 | 2.471 | 3.176 | 3.033 | 4.107 | 4.109 | 5.412 | 4.433 | 5.303 | 5.185 | 6.359 | 3.248 | 2.701 | 4.746 |
| Staff expenses | -3.396 | -2.682 | -3.456 | -3.281 | -3.781 | -3.964 | -5.053 | -4.506 | -4.707 | -5.742 | -5.690 | -3.134 | -3.150 | -3.755 |
| EBITDA | 388 | 797 | -280 | -247 | 325 | 144 | 360 | -73 | 597 | -557 | 669 | 114 | -451 | 991 |
| Depreciation & amort. | -143 | 505 | -0 | -0 | -0 | -0 | -12 | -56 | -81 | -129 | -155 | -147 | -113 | -115 |
| EBIT | 246 | 293 | -280 | -247 | 325 | 144 | 348 | -130 | 516 | -685 | 514 | -32 | -564 | 876 |
| Net financials | -39 | -39 | -17 | 2 | 6 | -11 | -20 | -56 | -45 | -51 | -122 | -22 | 6 | -4 |
| Profit before tax | 207 | 254 | -297 | -245 | 332 | 133 | 327 | -186 | 470 | -736 | 392 | -54 | -558 | 872 |
| Tax | 57 | 60 | -72 | -53 | 78 | 29 | 81 | -40 | 103 | -161 | 102 | -4 | -69 | 141 |
| Net profit | 150 | 194 | -224 | -193 | 254 | 105 | 246 | -146 | 368 | -575 | 290 | -50 | -489 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.350 | 3.271 | 2.907 | 2.338 | 3.251 | 3.508 | 3.569 | 2.989 | 5.105 | 6.458 | 4.759 | 3.904 | 2.511 | 3.975 |
| Equity | 692 | 886 | 1.012 | 1.019 | 1.273 | 1.178 | 1.424 | 1.278 | 1.646 | 1.636 | 1.926 | 1.626 | 1.137 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 387 | 564 | 769 | 834 | 480 | 461 | 420 |
| Short-term debt | 1.657 | 2.307 | 1.868 | 1.298 | 1.917 | 2.238 | 1.826 | 1.249 | 2.720 | 3.995 | 1.819 | 1.709 | 893 | 1.505 |
| Total debt | 1.657 | 2.307 | 1.868 | 1.298 | 1.917 | 2.238 | 1.952 | 1.636 | 3.284 | 4.764 | 2.653 | 2.189 | 1.355 | 1.925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAT HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
MB Byggerådgivning ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Søndergaard Pedersen | Management | 0 companies |
| Karen Margrethe Pedersen | Board of Directors | 0 companies |
| Arne Robert Bindslev | Board of Directors | 0 companies |
| John Erhardt Sørensen | Board of Directors | 0 companies |
| Mads Bergholdt | Board of Directors | 0 companies |
| Anna Grethe Pedersen | Chairman | 0 companies |