| Revenue | DKK 7,6M | +3% |
| EBITDA | DKK 2,9M | +9% |
| Net profit | DKK 2,3M | +5% |
| Total assets | DKK 20,1M | +1% |
| Equity | DKK 13,9M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.526 | 12.157 | 3.460 | 4.233 | 5.352 | 4.250 | 4.825 | 3.814 | 3.713 | 7.479 | 6.844 | 7.739 | 7.379 | 7.624 |
| Staff expenses | -2.380 | -2.464 | -2.909 | -3.250 | -3.377 | -3.237 | -3.623 | -3.316 | -3.544 | -3.929 | -4.134 | -4.203 | -4.733 | -4.747 |
| EBITDA | 1.146 | 1.044 | 551 | 983 | 1.975 | 1.014 | 1.202 | 499 | 169 | 3.550 | 2.710 | 3.536 | 2.647 | 2.877 |
| Depreciation & amort. | -64 | -144 | -236 | -85 | -118 | -33 | -124 | -155 | -75 | -75 | -27 | -0 | -0 | -0 |
| EBIT | 1.082 | 900 | 315 | 898 | 1.857 | 980 | 1.078 | 344 | 94 | 3.475 | 2.683 | 3.536 | 2.647 | 2.877 |
| Net financials | -66 | 1 | -69 | -21 | 95 | -82 | -142 | -91 | 36 | 11 | 46 | -95 | 118 | -40 |
| Profit before tax | 1.016 | 901 | 246 | 876 | 1.951 | 898 | 936 | 252 | 130 | 3.486 | 2.729 | 3.441 | 2.764 | 2.837 |
| Tax | 256 | 163 | 70 | 210 | 457 | 236 | 233 | 31 | 24 | 816 | 556 | 745 | 570 | 540 |
| Net profit | 759 | 738 | 176 | 667 | 1.495 | 662 | 702 | 221 | 106 | 2.670 | 2.173 | 2.697 | 2.195 | 2.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.375 | 7.935 | 9.510 | 9.190 | 12.318 | 13.342 | 15.009 | 13.081 | 14.671 | 21.190 | 19.331 | 22.122 | 20.006 | 20.147 |
| Equity | 4.009 | 4.746 | 4.922 | 5.589 | 7.084 | 7.745 | 8.448 | 8.668 | 8.775 | 11.445 | 12.173 | 13.370 | 13.564 | 13.861 |
| Long-term debt | 116 | 74 | 0 | 246 | 428 | 237 | 242 | 91 | 156 | 118 | 122 | 126 | 0 | 0 |
| Short-term debt | 3.635 | 2.632 | 4.172 | 2.975 | 4.398 | 4.952 | 5.920 | 3.982 | 5.377 | 9.116 | 6.428 | 7.862 | 5.810 | 6.093 |
| Total debt | 3.751 | 2.706 | 4.172 | 3.221 | 4.826 | 5.189 | 6.162 | 4.073 | 5.533 | 9.234 | 6.550 | 7.989 | 5.810 | 6.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2009 | — | — |
BH Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. RAAHAUGE JENSEN A/S | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jul Carstensen | Management | 0 companies |
| Bjarne Holmen Møller | Management | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Anders Hedetoft | Chairman | 0 companies |
| Hans Kristian Simonsen | Board of Directors | 0 companies |
| Kenneth Raahauge Jensen | Board of Directors | 0 companies |
| Palle Raahauge Jensen | Chairman | 0 companies |