| Revenue | DKK 856K | +12% |
| EBITDA | DKK 299K | +330% |
| Net profit | DKK -268K | +64% |
| Total assets | DKK 27,2M | +2% |
| Equity | DKK 12,4M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 826 | 1.024 | 944 | 764 | 856 |
| Staff expenses | -794 | -784 | -782 | -786 | -787 |
| EBITDA | 447 | 278 | 88 | -130 | 299 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | 427 | 278 | 88 | -130 | 299 |
| Net financials | -237 | -96 | -405 | -607 | -568 |
| Profit before tax | 190 | 182 | -317 | -737 | -268 |
| Tax | 28 | 41 | -68 | -0 | -0 |
| Net profit | 162 | 141 | -249 | -737 | -268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.616 | 27.631 | 27.386 | 26.823 | 27.229 |
| Equity | 13.478 | 13.619 | 13.369 | 12.633 | 12.364 |
| Long-term debt | 12.683 | 12.455 | 12.503 | 12.503 | 12.555 |
| Short-term debt | 1.428 | 1.489 | 1.514 | 1.687 | 2.310 |
| Total debt | 14.111 | 13.944 | 14.017 | 14.190 | 14.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2021 |
| Former (2) | ||
NT Management | Management | 1982 – 1998 |
IS | Audit | 1982 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 1982 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Chairman | 1982 – 2004 | |
| Chairman | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tibergaard | Management | 0 companies |
| Thomas Plougmann Korsbjerg | Management | 0 companies |
| I/S Samvirkende Revisorer | Audit | 0 companies |
| Christine Louise Korsbjerg | Chairman | 0 companies |
| Anne Mette Korsbjerg | Board of Directors | 0 companies |
| Claus Haugaard | Board of Directors | 0 companies |
| Johnny Mæhlisen | Chairman | 0 companies |
| Aksel Korsbjerg | Chairman | 0 companies |