| Revenue | DKK 2,6M | — |
| EBITDA | DKK 2,6M | +2255% |
| Net profit | DKK 1,9M | +1839% |
| Total assets | DKK 3,2M | +140% |
| Equity | DKK 3,2M | +145% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 178 | 178 | 178 | 178 | 178 | 178 | 0 | 2.559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 55 | 79 | 47 | 90 | 29 | -27 | -119 | 2.559 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -0 |
| EBIT | 26 | 40 | 64 | 33 | 75 | 14 | -41 | -133 | 2.559 |
| Net financials | 1 | 1 | 1 | 0 | 2 | -1 | -9 | -2 | -28 |
| Profit before tax | 27 | 41 | 65 | 34 | 77 | 14 | -51 | -135 | 2.531 |
| Tax | 7 | 17 | 17 | 8 | 18 | 59 | -8 | -27 | 645 |
| Net profit | 20 | 25 | 48 | 25 | 59 | -45 | -43 | -108 | 1.886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.417 | 1.447 | 1.479 | 1.494 | 1.563 | 1.518 | 1.456 | 1.349 | 3.235 |
| Equity | 1.341 | 1.365 | 1.413 | 1.438 | 1.497 | 1.452 | 1.409 | 1.301 | 3.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 82 | 66 | 56 | 65 | 66 | 48 | 48 | 48 |
| Total debt | 77 | 82 | 66 | 56 | 65 | 66 | 48 | 48 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 1982 | — | — |
JA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Kevin Jacobsens Familiefond II | Company | 50.0% | 50.0% | 1982 |
NILS KEVIN JACOBSENS FAMILIEFOND I | Company | 33.3% | 33.3% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Secher Fisch-Thomsen | Management | 0 companies |
| Jacob Andreas Jacobsen | Management | 0 companies |
| Martin Tobias Jacobsen | Board of Directors | 0 companies |
| Johan Jacobsen | Board of Directors | 0 companies |
| Ernest David Bohr | Board of Directors | 0 companies |
| Tania Koo Fisch-Thomsen | Chairman | 0 companies |
| Johan Asmus Asmussen | Board of Directors | 0 companies |
| Tea Bendix Jacobsen | Board of Directors | 0 companies |
| Henrik Frederik Dichman | Board of Directors | 0 companies |