| Revenue | DKK 1,1M | -632% |
| EBITDA | DKK 1,1M | +632% |
| Net profit | DKK 217K | -96% |
| Total assets | DKK 45,5M | -4% |
| Equity | DKK 45M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -34 | -46 | -99 | -201 | -228 | -204 | 1.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -46 | -99 | -201 | -228 | -204 | 1.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -13 | -43 |
| EBIT | -34 | -46 | -99 | -201 | -234 | -217 | 1.039 |
| Net financials | 4.984 | 5.555 | 4.455 | 6.784 | -344 | 6.683 | -739 |
| Profit before tax | 4.950 | 5.509 | 4.356 | 6.583 | -578 | 6.466 | 299 |
| Tax | 1.220 | 1.319 | 1.070 | 1.596 | -93 | 1.424 | 48 |
| Net profit | 3.730 | 4.190 | 3.286 | 4.987 | -486 | 5.043 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.138 | 38.293 | 41.289 | 46.216 | 41.628 | 47.507 | 45.523 |
| Equity | 30.335 | 34.025 | 37.213 | 42.102 | 41.566 | 46.556 | 45.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.770 | 4.237 | 4.042 | 4.080 | 63 | 910 | 461 |
| Total debt | 4.770 | 4.237 | 4.042 | 4.080 | 63 | 910 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2018 | — | — |
HA Management | Management | 1982 | — | — |
PE Management | Management | 1982 | — | — |
PI Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Iversen | Management | 0 companies |
| Hans Albert Jensen | Management | 0 companies |
| Poul Erik Iversen | Management | 0 companies |
| Peter Iversen | Management | 0 companies |
| Regitze Elkjær | Board of Directors | 0 companies |