| Revenue | DKK 2,1B | +3% |
| EBITDA | DKK 265,7M | -1% |
| Net profit | DKK 141,8M | +6% |
| Total assets | DKK 776,6M | -1% |
| Equity | DKK 391,8M | +2% |
| Employees | 500 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.719.442 | 1.899.061 | 2.165.004 | 2.040.403 | 2.111.430 |
| Staff expenses | -247.693 | -240.587 | -251.704 | -256.654 | -265.854 |
| EBITDA | 204.899 | 213.071 | 250.478 | 267.479 | 265.676 |
| Depreciation & amort. | -64.560 | -63.948 | -91.005 | -103.660 | -93.359 |
| EBIT | 140.339 | 149.123 | 159.473 | 163.819 | 172.317 |
| Net financials | 3.373 | -540 | 1.309 | 5.276 | 7.696 |
| Profit before tax | 143.712 | 148.583 | 160.782 | 169.095 | 180.013 |
| Tax | 29.460 | 34.956 | 34.987 | 35.945 | 38.222 |
| Net profit | 114.252 | 113.627 | 125.795 | 133.150 | 141.791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 612.935 | 716.965 | 672.168 | 782.226 | 776.590 |
| Equity | 364.253 | 363.446 | 374.689 | 383.402 | 391.831 |
| Long-term debt | 21.386 | 12 | 0 | 0 | 0 |
| Short-term debt | 179.094 | 284.802 | 182.683 | 273.614 | 235.193 |
| Total debt | 200.480 | 284.814 | 182.683 | 273.614 | 235.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 1982 |
| Former (4) | ||
CC Management | Management | 1982 – 1996 |
JF Audit | Audit | 1982 – 2002 |
| Audit | 1982 – 1991 | |
SL Management | Management | 1982 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1982 | |
| Board of Directors | 1982 | |
| Chairman | 1982 | |
| Former (2) | ||
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Frederiksen | Management | 0 companies |
| Carsten Claumarch | Management | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Revisionsfirmaet A. Langkilde Larsen | Audit | 0 companies |
| Steen Laurids Peter Svendsen | Management | 0 companies |
| Ingrid Gurli Margrethe Svendsen | Board of Directors | 0 companies |
| Jacob Frederiksen | Board of Directors | 0 companies |
| Lone Kirsten Bekkel Frederiksen | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |
| Hans Frederiksen | Chairman | 0 companies |