| Revenue | DKK -127K | +8% |
| EBITDA | DKK -127K | -8% |
| Net profit | DKK 977K | -70% |
| Total assets | DKK 57,3M | +2% |
| Equity | DKK 57,2M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -412 | — | 280 | 264 | 288 | 272 | 238 | 285 | 3.510 | -138 | -115 | -118 | -117 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 0 | 280 | 264 | 288 | 272 | 238 | 285 | 3.510 | -138 | -115 | -118 | -117 | -127 |
| Depreciation & amort. | -87 | -0 | -81 | -81 | -81 | -81 | -81 | -81 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 0 | 199 | 184 | 207 | 192 | 157 | 204 | 3.510 | -138 | -115 | -118 | -117 | -127 |
| Net financials | -2.788 | 0 | 474 | 2.838 | 986 | 3.207 | -3.536 | 8.400 | 6.245 | 16.623 | -6.956 | 9.314 | 4.330 | 1.440 |
| Profit before tax | -2.830 | 0 | 673 | 3.021 | 1.194 | 3.399 | -3.379 | 8.605 | 9.755 | 16.485 | -7.072 | 9.196 | 4.213 | 1.313 |
| Tax | -960 | -0 | 66 | 705 | 313 | 746 | -791 | 1.945 | 2.149 | 3.656 | -1.587 | 2.120 | 957 | 336 |
| Net profit | -1.871 | 0 | 608 | 2.316 | 881 | 2.653 | -2.587 | 6.660 | 7.606 | 12.828 | -5.485 | 7.076 | 3.256 | 977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.823 | 0 | 22.473 | 24.860 | 25.386 | 28.371 | 24.847 | 32.735 | 41.261 | 55.161 | 46.078 | 53.095 | 56.290 | 57.329 |
| Equity | 19.329 | 0 | 21.537 | 23.803 | 24.684 | 27.285 | 24.643 | 31.249 | 38.800 | 51.571 | 46.030 | 53.047 | 56.242 | 57.152 |
| Long-term debt | -138 | 0 | 0 | 0 | 205 | 210 | 215 | 138 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -934 | 0 | 724 | 835 | 498 | 876 | 203 | 1.128 | 2.461 | 3.590 | 48 | 48 | 48 | 177 |
| Total debt | -1.073 | 0 | 724 | 835 | 498 | 876 | 203 | 1.266 | 2.461 | 3.590 | 48 | 48 | 48 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Lynge Jacobsen | Audit | 0 companies |
| Kristina Joy Søby | Board of Directors | 0 companies |
| Brian Peter Troensegaard | Board of Directors | 0 companies |
| Marcus Søby Jepsen | Board of Directors | 0 companies |
| Joakim Søby Jepsen | Board of Directors | 0 companies |
| Mads Kondrup Jepsen | Board of Directors | 0 companies |
| Margit Hansen | Board of Directors | 0 companies |
| Rita Jepsen | Board of Directors | 0 companies |