| Revenue | DKK 66K | -161% |
| EBITDA | DKK 183K | +268% |
| Net profit | DKK 122K | +177% |
| Total assets | DKK 453K | -5% |
| Equity | DKK 97K | +500% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 402 | 96 | 101 | -45 | -15 | 14 | -27 | 39 | -99 | -109 | 66 |
| Staff expenses | -38 | -40 | -49 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 116 | 48 | 65 | -45 | -15 | 14 | -27 | 39 | -99 | -109 | 183 |
| Depreciation & amort. | -106 | -75 | -38 | -43 | -28 | -14 | -14 | -14 | -43 | -47 | -47 | 58 |
| EBIT | 69 | 41 | 10 | 22 | -74 | -29 | 0 | -41 | -5 | -146 | -156 | 125 |
| Net financials | -5 | -2 | -1 | -0 | -1 | -0 | -1 | 0 | -1 | -1 | -2 | -3 |
| Profit before tax | 64 | 39 | 9 | 22 | -75 | -30 | -1 | -41 | -6 | -147 | -159 | 122 |
| Tax | 17 | 11 | 5 | 6 | -43 | -2 | 6 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 47 | 28 | 4 | 15 | -32 | -28 | -7 | -44 | -6 | -147 | -159 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 606 | 598 | 655 | 648 | 549 | 513 | 500 | 613 | 529 | 476 | 453 |
| Equity | 400 | 428 | 382 | 397 | 365 | 338 | 331 | 287 | 281 | 134 | -24 | 97 |
| Long-term debt | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 149 | 182 | 223 | 283 | 211 | 183 | 213 | 332 | 395 | 501 | 355 |
| Total debt | 166 | 149 | 182 | 223 | 283 | 211 | 183 | 213 | 332 | 395 | 501 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Petersen Krogsgaard | Management | 0 companies |