| Revenue | DKK 399K | -5% |
| EBITDA | DKK 399K | -5% |
| Net profit | DKK 90K | -16% |
| Total assets | DKK 4,5M | -25% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.262 | 5.101 | 5.311 | 148 | 233 | 238 | 233 | 235 | 152 | 152 | 399 | 365 | 419 | 399 |
| Staff expenses | -0 | -5.413 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.703 | 3.491 | 1.659 | 109 | 217 | 225 | 219 | 216 | 139 | 138 | 399 | 365 | 419 | 399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -230 | -230 | -250 |
| EBIT | 3.703 | 3.491 | 1.659 | 109 | 217 | 225 | 219 | 216 | 139 | 138 | 192 | 135 | 189 | 149 |
| Net financials | 10 | -101 | 174 | -35 | -33 | -26 | -25 | -20 | -20 | -16 | -23 | -35 | -52 | -34 |
| Profit before tax | 3.714 | 3.390 | 2.422 | 96 | 184 | 198 | 194 | 196 | 119 | 122 | 169 | 100 | 136 | 115 |
| Tax | 930 | 833 | -0 | -0 | 41 | 43 | 45 | 43 | 26 | 27 | 37 | 22 | 30 | 26 |
| Net profit | 2.784 | 2.557 | 1.833 | 74 | 144 | 156 | 150 | 153 | 93 | 95 | 132 | 78 | 106 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.755 | 17.048 | 16.458 | 11.848 | 5.539 | 4.106 | 4.168 | 4.142 | 4.097 | 4.251 | 4.382 | 5.768 | 5.956 | 4.466 |
| Equity | 10.023 | 11.580 | 7.413 | 4.487 | 4.631 | 3.286 | 3.436 | 3.589 | 3.682 | 3.777 | 3.910 | 3.987 | 4.094 | 4.262 |
| Long-term debt | 1.064 | 928 | 786 | 639 | 487 | 330 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.840 | 3.690 | 8.076 | 6.531 | 204 | 262 | 318 | 298 | 150 | 200 | 191 | 1.534 | 1.653 | 110 |
| Total debt | 8.904 | 4.618 | 8.862 | 7.170 | 691 | 592 | 488 | 298 | 150 | 200 | 191 | 1.534 | 1.653 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WL Management | Management | 1982 | — | — |
AM | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALTHER FREDERIKSEN HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
KIM NORDENTOFT HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
JENO HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Walter Louis Frederiksen | Management | 0 companies |
| Anton Martinus Nygaard | Audit | 0 companies |