| Revenue | DKK -3K | -136% |
| EBITDA | DKK -3K | -136% |
| Net profit | DKK -46K | -152% |
| Total assets | DKK 1,5M | +42% |
| Equity | DKK 813K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | -78 | -23 | 18 | -32 | 34 | 15 | 17 | -2 | 30 | 37 | 39 | 9 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -78 | -23 | 18 | -32 | 34 | 15 | 17 | -2 | 30 | 37 | 39 | 9 | -3 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -26 | -27 | -32 |
| EBIT | 37 | -101 | -46 | -5 | -55 | 11 | -8 | -6 | -25 | 7 | 14 | 13 | -18 | -35 |
| Net financials | -3 | -4 | -6 | -7 | -7 | -7 | 0 | 0 | -1 | -0 | -3 | -5 | -5 | -18 |
| Profit before tax | 34 | -105 | -53 | -12 | -62 | 4 | -8 | -6 | -26 | 7 | 11 | 9 | -23 | -53 |
| Tax | 9 | -35 | -56 | -3 | -14 | 1 | -2 | -1 | -6 | 2 | 2 | 2 | -5 | -7 |
| Net profit | 25 | -69 | 3 | -9 | -48 | 3 | -6 | -4 | -20 | 6 | 9 | 7 | -18 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 1.303 | 1.080 | 1.057 | 1.038 | 1.031 | 1.028 | 1.021 | 993 | 956 | 1.043 | 1.045 | 1.048 | 1.488 |
| Equity | 1.107 | 1.038 | 841 | 831 | 783 | 986 | 980 | 975 | 855 | 861 | 870 | 877 | 858 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 198 | 228 | 217 | 255 | 45 | 48 | 45 | 103 | 65 | 148 | 150 | 177 | 669 |
| Total debt | 116 | 198 | 228 | 217 | 255 | 45 | 48 | 45 | 103 | 65 | 148 | 150 | 177 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1982 | — | — | |
MN Management | Management | 2021 | — | — |
CF Management | Management | 2003 | — | — |
JS Management | Management | 1982 | — | — |
UF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJFYNS GRUPPEN ApS | Company | 100.0% | 100.0% | 2021 |
RICLA ApS | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jens Erik Petersen | Audit | 0 companies |
| Morten Nielsen | Management | 0 companies |
| Claus Frydenborg Hansen | Management | 0 companies |
| Jørgen Sten Hansen | Management | 0 companies |
| Ulla Frydenborg Hansen | Chief Executive Officer | 0 companies |