| Revenue | DKK 127K | -42% |
| EBITDA | DKK -58K | -213% |
| Net profit | DKK -61K | -434% |
| Total assets | DKK 211K | -14% |
| Equity | DKK -79K | -328% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 261 | 296 | 765 | 308 | 366 | 316 | 359 | 288 | 329 | 216 | 218 | 127 |
| Staff expenses | -146 | -179 | -190 | -386 | -187 | -243 | -259 | -344 | -372 | -391 | -242 | -167 | -185 |
| EBITDA | 298 | 82 | 106 | 380 | 122 | 123 | 56 | 14 | -84 | -63 | -26 | 51 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 82 | 106 | 380 | 122 | 123 | 56 | 14 | -84 | -63 | -26 | 51 | -58 |
| Net financials | 14 | 18 | 18 | 17 | 23 | -680 | -61 | -3 | 20 | -97 | -3 | -62 | -3 |
| Profit before tax | 312 | 100 | 125 | 396 | 145 | -557 | -4 | 12 | -65 | -159 | -29 | -11 | -61 |
| Tax | 79 | 26 | 31 | 95 | 34 | 35 | 14 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 233 | 74 | 93 | 301 | 111 | -591 | -18 | 7 | -65 | -159 | -29 | -11 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 2.063 | 1.254 | 1.781 | 1.434 | 708 | 537 | 388 | 760 | 485 | 249 | 246 | 211 |
| Equity | 519 | 593 | 687 | 888 | 999 | 408 | 390 | 246 | 182 | 22 | -7 | -18 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.276 | 1.469 | 567 | 893 | 435 | 300 | 147 | 142 | 579 | 463 | 256 | 264 | 290 |
| Total debt | 1.276 | 1.469 | 567 | 893 | 435 | 300 | 147 | 142 | 579 | 463 | 256 | 264 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Slotholt | Audit | 0 companies |