| Revenue | DKK 300K | +54% |
| EBITDA | DKK 106K | +25% |
| Net profit | DKK 81K | -8% |
| Total assets | DKK 25K | -12% |
| Equity | DKK -253K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -42 | -39 | -32 | -22 | -11 | 195 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -111 | -194 |
| EBITDA | -42 | -39 | -32 | -22 | -11 | 85 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -39 | -32 | -22 | -11 | 85 | 106 |
| Net financials | -96 | -1.095 | -3.690 | -41 | -10 | -2 | -2 |
| Profit before tax | -138 | -1.134 | -3.723 | -63 | -20 | 92 | 103 |
| Tax | -6 | 3 | 6 | -0 | -0 | 5 | 23 |
| Net profit | -132 | -1.137 | -3.728 | -63 | -20 | 87 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.811 | 3.717 | 26 | 138 | 0 | 29 | 25 |
| Equity | 4.528 | 3.391 | -338 | -401 | -421 | -334 | -253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 326 | 364 | 539 | 421 | 362 | 278 |
| Total debt | 284 | 326 | 364 | 539 | 421 | 362 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 1982 | — | — |
| Audit | 1982 | — | — | |
GA | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 33.3% | 33.3% | 1998 | |
| Individual | 20.0% | 20.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Beck | Management | 0 companies |
| Statsaut. revisor Torben Jensen | Audit | 0 companies |
| Gunnar Alexander Lorentzen | Audit | 0 companies |