| Revenue | DKK 1,1M | +28% |
| EBITDA | DKK 428K | +3% |
| Net profit | DKK 336K | +6% |
| Total assets | DKK 1,1M | +31% |
| Equity | DKK 840K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 47 | 452 | 555 | 557 | 311 | 344 | 67 | 46 | 140 | 635 | 829 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -331 | -306 | -312 | -41 | -0 | -0 | -265 | -415 | -635 |
| EBITDA | -135 | 47 | 452 | 555 | 226 | 5 | 32 | 26 | 46 | 140 | 369 | 414 | 428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 47 | 452 | 555 | 226 | 5 | 32 | 26 | 46 | 140 | 369 | 414 | 428 |
| Net financials | -130 | -755 | -74 | -30 | 5 | -3 | -2 | -1 | -1 | -2 | -4 | -1 | 10 |
| Profit before tax | -144 | -708 | 379 | 525 | 232 | 2 | 31 | 25 | 45 | 138 | 366 | 413 | 437 |
| Tax | -0 | -0 | 64 | 127 | 58 | 5 | 11 | 8 | 12 | 32 | 85 | 96 | 101 |
| Net profit | -144 | -708 | 314 | 398 | 174 | -3 | 19 | 17 | 33 | 106 | 281 | 317 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 74 | 210 | 252 | 204 | 106 | 135 | 22 | 41 | 234 | 650 | 860 | 1.123 |
| Equity | -247 | -955 | -641 | -242 | -69 | -71 | -52 | -35 | -2 | 104 | 385 | 614 | 840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 1.029 | 847 | 494 | 272 | 177 | 187 | 57 | 43 | 130 | 265 | 246 | 283 |
| Total debt | 248 | 1.029 | 850 | 494 | 272 | 177 | 187 | 57 | 43 | 130 | 265 | 246 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1982 | — | — |
ES Management | Management | 1982 | — | — |
PL Management | Management | 1982 | — | — |
EN Audit | Audit | 1982 | — | — |
PH Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Løgstrup | Management | 0 companies |
| Erik Sandager | Management | 0 companies |
| Per Løgstrup | Management | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Pia Hove Gregersen | Management | 0 companies |
| Thomas Gregersen | Board of Directors | 0 companies |