| Revenue | DKK 0 | — |
| EBITDA | DKK -41K | -30% |
| Net profit | DKK -390K | -113% |
| Total assets | DKK 3,7M | -13% |
| Equity | DKK 1,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -52 | -48 | -46 | -122 | -210 | -31 | -33 | -32 | 0 |
| Staff expenses | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -52 | -48 | -46 | -122 | -210 | -31 | -33 | -32 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 |
| EBIT | -50 | -52 | -48 | -46 | -122 | -210 | -31 | -33 | -32 | -108 |
| Net financials | -598 | 701 | 282 | -2.206 | -1.655 | -435 | -897 | -394 | 3.123 | -281 |
| Profit before tax | -648 | 649 | 234 | -2.252 | -1.776 | -645 | -928 | -427 | 3.092 | -390 |
| Tax | 12 | 33 | -13 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -660 | 617 | 247 | -2.239 | -1.776 | -645 | -928 | -427 | 3.092 | -390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.010 | 4.537 | 4.687 | 2.350 | 657 | 734 | 787 | 1.064 | 4.242 | 3.672 |
| Equity | 3.973 | 4.493 | 4.643 | 2.306 | 529 | -116 | -1.044 | -1.470 | 1.621 | 1.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 44 | 44 | 44 | 128 | 850 | 1.831 | 2.534 | 2.621 | 2.496 |
| Total debt | 37 | 44 | 44 | 44 | 128 | 850 | 1.831 | 2.534 | 2.621 | 2.496 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thestrup | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |