| Revenue | DKK -8K | +105% |
| EBITDA | DKK -8K | -105% |
| Net profit | DKK 4K | -91% |
| Total assets | DKK 512K | -36% |
| Equity | DKK 441K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 14 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 14 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -8 |
| Net financials | -198 | -96 | 0 | 0 | 113 | 106 | -18 | 74 | 91 | 77 | -32 | 43 | 62 | 14 |
| Profit before tax | -152 | -82 | 0 | 0 | 113 | 106 | -18 | 74 | 91 | 77 | -32 | 43 | 58 | 5 |
| Tax | -2 | -20 | -0 | -0 | 27 | 23 | -0 | 12 | 20 | 17 | -0 | 2 | 13 | 1 |
| Net profit | -150 | -62 | 0 | 0 | 90 | 82 | -18 | 61 | 71 | 60 | -32 | 41 | 45 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.051 | 0 | 0 | 1.193 | 1.218 | 1.106 | 1.166 | 1.002 | 1.055 | 1.020 | 816 | 800 | 512 |
| Equity | 1.047 | 1.024 | 0 | 0 | 1.059 | 1.053 | 944 | 918 | 898 | 864 | 736 | 777 | 787 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 0 |
| Short-term debt | -111 | -27 | 0 | 0 | 134 | 165 | 162 | 249 | 103 | 190 | 284 | 38 | 4 | 71 |
| Total debt | -111 | -27 | 0 | 0 | 134 | 165 | 162 | 249 | 103 | 190 | 284 | 40 | 13 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 2002 | — | — |
BS Management | Management | 1982 | — | — |
JK Management | Management | 1999 | — | — |
CC Management | Management | 1999 | — | — |
BI Audit | Audit | 1982 | — | — |
IK Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Vesterlund | Management | 0 companies |
| Birgit Svansø | Management | 0 companies |
| John Kej Hansen | Management | 0 companies |
| Chresten Clemmensen | Management | 0 companies |
| Bjarne Ivan Hansen | Audit | 0 companies |
| Inge Kiss Madsen | Management | 0 companies |