| Revenue | DKK 113K | +56% |
| EBITDA | DKK 70K | +201% |
| Net profit | DKK 62K | -5% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 5,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.705 | 3.738 | 3.026 | 2.137 | 3.245 | 3.381 | 597 | 510 | 1.259 | 1.047 | 746 | 560 | 72 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.105 | 1.729 | 4.041 | 1.961 | 1.792 | 912 | 670 | 232 | 1.005 | 721 | 597 | 301 | 23 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.105 | 1.729 | 4.041 | 1.961 | 1.792 | 912 | 670 | 232 | 1.005 | 721 | 597 | 301 | 23 | 70 |
| Net financials | -2.699 | -5.445 | -3.933 | -3.509 | -1.731 | -1.359 | -5.380 | 252 | -190 | -269 | 89 | 151 | 59 | 9 |
| Profit before tax | 1.847 | -3.716 | 108 | -1.549 | 61 | -448 | -4.722 | 470 | 815 | 452 | 686 | 452 | 83 | 79 |
| Tax | 604 | -676 | -490 | -119 | -109 | -418 | -1.036 | 150 | 193 | -85 | 216 | 102 | 18 | 18 |
| Net profit | 1.243 | -3.040 | 598 | -1.429 | 170 | -29 | -3.686 | 320 | 621 | 536 | 470 | 350 | 65 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118.052 | 112.424 | 107.646 | 101.008 | 87.660 | 81.499 | 22.859 | 19.454 | 24.872 | 18.873 | 14.927 | 14.923 | 6.021 | 6.062 |
| Equity | 633 | 13.805 | 13.389 | 12.172 | 11.992 | 12.932 | 12.951 | 13.271 | 13.892 | 13.929 | 14.399 | 14.748 | 5.813 | 5.875 |
| Long-term debt | 63.716 | 64.817 | 62.149 | 59.263 | 51.140 | 49.349 | 7.864 | 5.457 | 8.911 | 3.496 | 170 | 105 | 18 | 18 |
| Short-term debt | 49.357 | 29.728 | 28.853 | 25.891 | 21.945 | 16.834 | 1.904 | 584 | 1.923 | 1.448 | 355 | 70 | 190 | 170 |
| Total debt | 113.073 | 94.546 | 91.002 | 85.154 | 73.085 | 66.183 | 9.768 | 6.042 | 10.835 | 4.944 | 525 | 175 | 208 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LB Audit | Audit | 1982 | — | — |
PP Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ussing Holding ApS | Company | 100.0% | 100.0% | 2026 |
R.A. USSING & SØN A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Ussing | Chief Executive Officer | 0 companies |
| Lars Bæk | Audit | 0 companies |
| Poul Petersen | Management | 0 companies |
| Charles Petersen | Board of Directors | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Rasmus Andersen Ussing | Board of Directors | 0 companies |
| Jeppe Ussing | Chairman | 0 companies |
| Mogens Ussing | Board of Directors | 0 companies |
| Anni Ussing | Board of Directors | 0 companies |