| Revenue | DKK 353,6M | -3% |
| EBITDA | DKK -892K | -107% |
| Net profit | DKK -97,7M | -304% |
| Total assets | DKK 719,7M | -7% |
| Equity | DKK 395,3M | -22% |
| Employees | 136 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 281.841 | 306.529 | 351.709 | 362.901 | 353.577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.973 | 32.793 | 31.317 | 13.465 | -892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.973 | 32.793 | 31.317 | 13.465 | -892 |
| Net financials | 28.089 | 40.807 | 35.055 | 38.140 | -97.163 |
| Profit before tax | 51.062 | 73.600 | 66.372 | 51.605 | -98.055 |
| Tax | 5.053 | 7.066 | 5.806 | 3.632 | -389 |
| Net profit | 46.009 | 66.534 | 60.566 | 47.973 | -97.666 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 539.156 | 595.665 | 680.061 | 776.071 | 719.681 |
| Equity | 357.728 | 403.250 | 468.053 | 504.131 | 395.312 |
| Long-term debt | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 |
| Short-term debt | 70.259 | 79.269 | 96.420 | 153.487 | 209.247 |
| Total debt | 170.259 | 179.269 | 196.420 | 253.487 | 309.247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Management | Management | 2026 |
| Former (20) | ||
JA Management | Management | 1996 – 1996 |
LL Management | Management | 2011 – 2016 |
BH Deputy | Deputy | 2011 – 2013 |
HB Management | Management | 1996 – 1997 |
KB Deputy | Deputy | 2019 – 2023 |
HC Management | Management | 2016 – 2018 |
CA Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
DS Deputy | Deputy | 1999 – 2003 |
LK Management | Management | 1982 – 1994 |
LS Management | Management | 2016 – 2026 |
FK Deputy | Deputy | 2007 – 2011 |
JI Deputy | Deputy | 2023 – 2025 |
DG Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
HB Management | Management | 2011 – 2015 |
KG Deputy | Deputy | 2007 – 2011 |
SF Deputy | Deputy | 2019 – 2020 |
UL | Deputy | 2023 – 2025 |
PE Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
KS Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
OH Management | Management | 1982 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (37) | ||
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1997 – 2006 | |
| Chairman | 1982 – 1994 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1982 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 1982 – 1990 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 1982 – 1995 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 1982 – 1990 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 1982 – 1991 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1982 – 2007 | |
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 1982 – 1994 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 1982 – 1999 | |
| Board of Directors | 1982 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 | |
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aalberts | Management | 0 companies |
| Lars Linaa Jørgensen | Management | 0 companies |
| Birgitte Helene Hald | Deputy | 0 companies |
| Henning Braginski | Management | 0 companies |
| Karin Birthe Lildholdt | Deputy | 0 companies |
| Holger Clemens Rohrer | Management | 0 companies |
| Carsten Aaby Andersen | Chief Executive Officer | 0 companies |
| Dorde Storm Pedersen | Deputy | 0 companies |
| Leif Kurt Dyøe Nielsen | Management | 0 companies |
| Lene Schwartz | Management | 0 companies |
| Flemming Kjær Andersen | Deputy | 0 companies |
| Jan Irring | Deputy | 0 companies |
| Doris Gross | Chief Executive Officer | 0 companies |
| Henning Birk Nicolajsen | Management | 0 companies |
| Ksenija Garbacenka | Deputy | 0 companies |
| Stefan Fjord Rask | Deputy | 0 companies |
| Ulrik Langberg Fischer Nielsen | Deputy | 0 companies |
| Peter Ebdrup | Chief Executive Officer | 0 companies |
| Ken Sørensen | Chief Executive Officer | 0 companies |
| Thijs Willem Jacob van der Lugt | Management | 0 companies |
| Ole Havskov Jacobsen | Management | 0 companies |
| Flemming Bent Rasmussen | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Bjørn Visti Rasmussen | Board of Directors | 0 companies |
| Henning Uth | Chairman | 0 companies |
| Anne Elizabeth van Dusseldorp | Board of Directors | 0 companies |
| Birthe Ploug Rasmussen | Board of Directors | 0 companies |
| Carsten Nørgård Jørgensen | Board of Directors | 0 companies |
| Bjarne Broen | Board of Directors | 0 companies |
| Stefan Klaaborg | Board of Directors | 0 companies |
| Michiel Anthonie Benjamin Boehmer | Board of Directors | 0 companies |
| Lars Erik Larsen | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Mogens Garde Laursen | Chairman | 0 companies |
| Niels Erik Olsen | Board of Directors | 0 companies |
| Wiebe Arnold Pelsma | Chairman | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Dorte Pedersen | Board of Directors | 0 companies |
| Reinier Willem Jaquet | Board of Directors | 0 companies |
| Stéphane Simonetta | Chairman | 0 companies |
| Sarah Christa Hansen | Board of Directors | 0 companies |
| Arno Rudolf Monincx | Chairman | 0 companies |
| Johnny Eijgendaal | Board of Directors | 0 companies |
| Berend Pieter Bolkenstein | Board of Directors | 0 companies |
| Sonja Carlsen | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Søren Torkild Kjærgaard | Chairman | 0 companies |
| Poul Richardt Pedersen | Board of Directors | 0 companies |
| Thorbjørn Silvan Schou Rasmussen | Board of Directors | 0 companies |
| Claus Lund | Board of Directors | 0 companies |
| Allan Vennerstrøm Mogensen | Board of Directors | 0 companies |
| Sven Ole Buhl | Board of Directors | 0 companies |
| Leendert Frans den Houter | Board of Directors | 0 companies |
| Peter Knop | Board of Directors | 0 companies |
| Else Margrethe Larsen | Board of Directors | 0 companies |
| Ole Eilsø Nielsen | Board of Directors | 0 companies |
| Marius Willem Josephus Jitta | Board of Directors | 0 companies |