| Revenue | DKK 761K | +0% |
| EBITDA | DKK 758K | +84% |
| Net profit | DKK 822K | -69% |
| Total assets | DKK 47M | -2% |
| Equity | DKK 35,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 1.222 | 1.330 | 1.160 | 1.234 | 1.439 | 1.042 | 247 | 405 | 297 | 181 | 703 | 762 | 761 |
| Staff expenses | -251 | -256 | -262 | -261 | -259 | -251 | -256 | -251 | -250 | -252 | -252 | -252 | -250 | -252 |
| EBITDA | 2.923 | 5.159 | 1.813 | 1.420 | 1.494 | -2.410 | -4.014 | -1.804 | -4.246 | -1.200 | 278 | 1.801 | 412 | 758 |
| Depreciation & amort. | 2.226 | 99 | -127 | -127 | -127 | -127 | -116 | -0 | -0 | -0 | 175 | -0 | -0 | -0 |
| EBIT | 697 | 5.060 | 1.686 | 1.293 | 1.367 | -2.537 | -4.130 | -1.804 | -4.246 | -1.200 | 103 | 1.801 | 412 | 758 |
| Net financials | 5.812 | 1.633 | 2.896 | 264 | 3.994 | 4.003 | 307 | 2.161 | 1.639 | 4.543 | -2.996 | 1.312 | 2.796 | 392 |
| Profit before tax | 6.509 | 6.693 | 4.583 | 1.557 | 5.361 | 1.466 | -3.823 | 357 | -2.607 | 3.343 | -2.893 | 3.112 | 3.208 | 1.150 |
| Tax | 1.640 | 1.034 | 972 | 377 | 1.000 | 236 | -902 | -55 | -851 | 76 | -433 | 585 | 528 | 329 |
| Net profit | 4.869 | 5.658 | 3.611 | 1.180 | 4.361 | 1.230 | -2.921 | 412 | -1.756 | 3.267 | -2.460 | 2.527 | 2.680 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.280 | 68.411 | 70.295 | 70.096 | 73.837 | 73.309 | 59.411 | 57.602 | 48.362 | 48.592 | 44.641 | 46.603 | 48.168 | 46.992 |
| Equity | 40.131 | 45.524 | 48.807 | 49.702 | 53.464 | 54.056 | 32.690 | 32.505 | 30.171 | 32.858 | 30.284 | 32.694 | 35.074 | 35.595 |
| Long-term debt | 15.953 | 15.475 | 15.032 | 14.512 | 13.993 | 13.780 | 13.540 | 8.297 | 7.435 | 6.584 | 5.740 | 5.053 | 4.560 | 3.506 |
| Short-term debt | 3.203 | 2.965 | 1.847 | 1.169 | 1.565 | 1.466 | 10.246 | 14.255 | 9.174 | 7.757 | 7.656 | 7.310 | 6.833 | 6.122 |
| Total debt | 19.156 | 18.440 | 16.879 | 15.681 | 15.558 | 15.246 | 23.786 | 22.552 | 16.609 | 14.340 | 13.396 | 12.364 | 11.392 | 9.628 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Chairman | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
LINDBERG TRANBERG ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Tranberg | Board of Directors | 0 companies |
| Lars Ulrik | Chairman | 0 companies |