| Revenue | DKK -31K | +15% |
| EBITDA | DKK -127K | -3% |
| Net profit | DKK 30K | +234% |
| Total assets | DKK 2,6M | -5% |
| Equity | DKK 2,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 0 | — | — | — | — | -51 | -61 | -30 | -27 | -31 |
| Staff expenses | -72 | -71 | -80 | -92 | -103 | -96 | -96 | -96 | -96 | -104 | -96 | -96 |
| EBITDA | -97 | -57 | -97 | -136 | 4 | -131 | -147 | -147 | -157 | -134 | -123 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -57 | -97 | -136 | 4 | -131 | -147 | -147 | -157 | -134 | -123 | -127 |
| Net financials | 485 | 291 | 183 | 768 | -226 | 104 | 137 | 154 | 326 | 167 | 95 | 205 |
| Profit before tax | -63 | 233 | 85 | 632 | -222 | -27 | -10 | 7 | 168 | 33 | -29 | 78 |
| Tax | -24 | 53 | 22 | 149 | 81 | 8 | 1 | 4 | 39 | 8 | -6 | 48 |
| Net profit | -39 | 181 | 63 | 483 | -303 | -35 | -10 | 3 | 129 | 25 | -22 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.251 | 3.310 | 3.319 | 3.786 | 3.246 | 3.115 | 3.001 | 2.933 | 2.949 | 2.957 | 2.754 | 2.612 |
| Equity | 3.204 | 3.288 | 3.254 | 3.640 | 3.237 | 3.101 | 2.987 | 2.899 | 2.932 | 2.858 | 2.735 | 2.550 |
| Long-term debt | 0 | 20 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 2 | 49 | 146 | 9 | 14 | 14 | 34 | 17 | 99 | 19 | 62 |
| Total debt | 47 | 22 | 66 | 146 | 9 | 14 | 14 | 34 | 17 | 99 | 19 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT | Audit | 1982 | — | — |
PA Audit | Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Tor Dybdahl Jacobsen | Audit | 0 companies |
| PA-REVISION A/S | Audit | 0 companies |