| Revenue | DKK 6,5M | +35% |
| EBITDA | DKK 4,4M | +57% |
| Net profit | DKK 3,2M | +57% |
| Total assets | DKK 12,8M | +40% |
| Equity | DKK 5,9M | +122% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.539 | 2.655 | 3.456 | 2.725 | 3.052 | 4.831 | 6.520 |
| Staff expenses | -1.774 | -1.377 | -1.673 | -1.878 | -1.576 | -2.008 | -2.087 |
| EBITDA | 1.764 | 1.278 | 1.783 | 847 | 1.475 | 2.824 | 4.433 |
| Depreciation & amort. | -35 | -151 | -204 | -232 | -211 | -162 | -267 |
| EBIT | 1.729 | 1.127 | 1.579 | 616 | 1.264 | 2.662 | 4.165 |
| Net financials | -8 | -7 | -7 | 0 | 0 | -9 | -23 |
| Profit before tax | 1.721 | 1.120 | 1.572 | 616 | 1.264 | 2.652 | 4.142 |
| Tax | 432 | 281 | 385 | 148 | 277 | 593 | 918 |
| Net profit | 1.289 | 839 | 1.187 | 468 | 988 | 2.059 | 3.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.237 | 3.680 | 5.859 | 5.524 | 6.280 | 9.172 | 12.803 |
| Equity | 1.197 | 1.939 | 2.626 | 2.094 | 2.082 | 2.641 | 5.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.027 | 1.705 | 3.227 | 3.429 | 4.198 | 6.531 | 6.938 |
| Total debt | 3.027 | 1.705 | 3.227 | 3.429 | 4.198 | 6.531 | 6.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BO Management | Management | 1982 | — | — |
FL Audit | Audit | 1982 | — | — |
CR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIX VALBAK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Brix Valbak | Chief Executive Officer | 0 companies |
| Bent Ove Rasmussen | Management | 0 companies |
| F L REVISION | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |