| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK -144K | -206% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK 2,2M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 15 | 40 | 120 | 80 | -101 | -11 | -9 | -52 | -15 | -15 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -576 | 17 | 95 | 65 | -101 | -11 | -9 | -52 | -15 | -15 | -14 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -576 | 17 | 95 | 65 | -101 | -11 | -9 | -52 | -15 | -15 | -14 | -14 | -16 |
| Net financials | -827 | 158 | 1.713 | 1.013 | 126 | 261 | 314 | -458 | 168 | -187 | -648 | 97 | -61 | -137 |
| Profit before tax | -839 | -418 | 1.731 | 1.109 | 191 | 160 | 303 | -466 | 115 | -202 | -663 | 83 | -75 | -153 |
| Tax | 50 | 36 | 249 | 135 | 56 | 42 | 91 | -107 | 26 | -25 | -122 | 20 | -28 | -9 |
| Net profit | -889 | -453 | 1.482 | 973 | 135 | 117 | 211 | -359 | 89 | -177 | -541 | 63 | -47 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.356 | 4.925 | 6.645 | 5.756 | 4.241 | 4.181 | 4.475 | 4.009 | 4.114 | 4.036 | 3.417 | 3.541 | 3.545 | 3.409 |
| Equity | 4.103 | 3.650 | 5.132 | 4.106 | 2.741 | 2.858 | 3.070 | 2.711 | 2.800 | 2.675 | 2.243 | 2.333 | 2.351 | 2.207 |
| Long-term debt | 0 | 0 | 192 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 34 | 23 | 245 | 237 | 17 | 19 | 20 | 10 | 82 | 17 | 30 | 44 | 61 |
| Total debt | 61 | 34 | 214 | 436 | 237 | 17 | 19 | 20 | 10 | 82 | 17 | 30 | 44 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 66.7% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kempinski Németh | Management | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Anne-Mette Steenstrup | Board of Directors | 0 companies |