| Revenue | DKK -4,2M | -125% |
| EBITDA | DKK -4,6M | -128% |
| Net profit | DKK -3,8M | -130% |
| Total assets | DKK 99M | -7% |
| Equity | DKK 94,4M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.220 | 4.374 | 4.116 | 10.315 | -2.922 | 7.583 | 740 | 4.839 | 2.666 | 18.114 | 1.506 | 2.402 | 16.915 | -4.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -431 |
| EBITDA | 608 | 2.320 | 3.442 | 9.334 | -3.485 | 7.047 | 231 | 4.015 | 1.755 | 17.238 | 841 | 1.850 | 16.609 | -4.618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 608 | 2.320 | 3.442 | 9.334 | -3.485 | 7.047 | 231 | 4.015 | 1.755 | 17.238 | 841 | 1.850 | 16.609 | -4.618 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242 | -242 |
| Profit before tax | 608 | 3.606 | 3.442 | 9.334 | -3.485 | 7.047 | 231 | 4.015 | 1.755 | 17.238 | 841 | 1.850 | 16.366 | -4.860 |
| Tax | 152 | 1.120 | 805 | 2.244 | -745 | 1.555 | 51 | 722 | 386 | 3.842 | 198 | 427 | 3.601 | -1.060 |
| Net profit | 457 | 1.200 | 2.637 | 7.090 | -2.740 | 5.492 | 180 | 3.293 | 1.369 | 13.396 | 643 | 1.423 | 12.766 | -3.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.428 | 61.424 | 62.913 | 71.243 | 65.546 | 71.051 | 70.160 | 70.271 | 75.089 | 91.588 | 89.295 | 90.776 | 105.883 | 98.990 |
| Equity | 57.768 | 59.055 | 60.491 | 66.381 | 63.641 | 69.032 | 68.520 | 69.247 | 70.508 | 83.794 | 84.324 | 85.632 | 98.280 | 94.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.660 | 1.169 | 1.222 | 3.662 | 1.905 | 2.019 | 1.639 | 1.024 | 4.580 | 7.794 | 4.971 | 5.143 | 7.603 | 4.631 |
| Total debt | 1.660 | 2.369 | 1.222 | 4.862 | 1.905 | 2.019 | 1.639 | 1.024 | 4.580 | 7.794 | 4.971 | 5.143 | 7.603 | 4.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Audit | Audit | 2005 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Vilhelm Nielsen | Audit | 0 companies |
| Statsaut. revisor Jens Erik Jensen | Audit | 0 companies |