| Revenue | DKK 1,2M | +24% |
| EBITDA | DKK 236K | +355% |
| Net profit | DKK 165K | +853% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 1,4M | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.051 | 827 | 898 | 958 | 1.192 |
| Staff expenses | -980 | -725 | -830 | -906 | -956 |
| EBITDA | 71 | 102 | 68 | 52 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 102 | 68 | 52 | 236 |
| Net financials | -72 | -52 | -48 | -29 | -21 |
| Profit before tax | -1 | 50 | 20 | 22 | 214 |
| Tax | 1 | 11 | 5 | 5 | 49 |
| Net profit | -2 | 38 | 15 | 17 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.730 | 2.822 | 2.964 | 3.103 | 3.318 |
| Equity | 1.207 | 1.245 | 1.260 | 1.277 | 1.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.523 | 1.577 | 1.704 | 1.826 | 1.875 |
| Total debt | 2.523 | 1.577 | 1.704 | 1.826 | 1.875 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Management | Management | 1982 |
JZ Management | Management | 2024 |
| Former (3) | ||
SH Audit | Audit | 1982 – 2001 |
| Audit | 1982 – 1989 | |
PV Management | Management | 1982 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1982 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 1982 – 1989 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1982 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Leif Jespersen Zacho | Management | 0 companies |
| SPICER AND OPPENHEIM ApS, COPENHAGEN | Audit | 0 companies |
| Peter Villumsen | Management | 0 companies |
| Julie Zacho | Management | 0 companies |
| Claes Johansson | Board of Directors | 0 companies |
| Birthe Zacho | Board of Directors | 0 companies |
| Jette Zacho | Board of Directors | 0 companies |
| Gunnar Michael Mangs | Board of Directors | 0 companies |
| Jesper Zacho | Board of Directors | 0 companies |