| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 1,6M | -5% |
| Net profit | DKK 3,8M | -87% |
| Total assets | DKK 179,6M | -53% |
| Equity | DKK 164,1M | -35% |
| Employees | 0 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.323 | 0 | 0 | 0 | 2.497 | 2.537 | 2.460 | 2.535 | 2.753 | 2.734 | 2.863 | 2.894 | 2.892 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.323 | 2.558 | 1.184 | 1.482 | 1.474 | 1.517 | 222 | 1.789 | -828 | 1.212 | 1.574 | 1.681 | 1.590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -40 | -40 | -793 | -793 | -868 | -848 | -804 | -756 | -805 | -802 | -787 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.243 | 2.478 | 1.144 | 1.442 | 681 | 724 | -646 | 941 | -1.632 | 456 | 769 | 879 | 803 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.915 | 24.146 | 28.504 | 29.475 | 36.161 | 37.793 | 31.588 | 19.669 | 22.861 | 40.655 | 32.887 | 29.163 | 3.297 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.158 | 26.624 | 29.648 | 30.917 | 36.842 | 38.517 | 30.826 | 20.610 | 21.229 | 41.111 | 33.656 | 30.042 | 4.100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 536 | 630 | 231 | 317 | 164 | 309 | 232 | 408 | 283 | 190 | -74 | -240 | 306 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.622 | 25.994 | 29.417 | 30.600 | 36.678 | 38.208 | 30.594 | 20.202 | 20.946 | 40.921 | 33.730 | 30.282 | 3.794 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.472 | 250.241 | 245.086 | 246.122 | 259.701 | 267.816 | 251.070 | 260.407 | 273.345 | 318.202 | 336.288 | 378.256 | 179.566 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 211.808 | 237.802 | 236.219 | 239.819 | 248.497 | 256.705 | 239.299 | 245.501 | 248.446 | 265.818 | 261.312 | 253.161 | 164.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371 | 2.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.195 | 6.914 | 4.039 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.211 | 10.138 | 8.790 | 6.197 | 11.204 | 11.111 | 11.771 | 14.906 | 24.899 | 52.384 | 73.776 | 118.181 | 11.470 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.582 | 12.360 | 8.790 | 6.197 | 11.204 | 11.111 | 11.771 | 14.906 | 24.899 | 52.384 | 74.971 | 125.095 | 15.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1982 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.M. ApS | Company | 50.0% | 50.0% | 2013 |
ALKAP GYRO ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Brandt | Management | 0 companies |
| Mikael Brandt | Chief Executive Officer | 0 companies |
| Hans Jørgen Iversen | Board of Directors | 0 companies |
| Kirsten Kathrine Brandt | Board of Directors | 0 companies |
| Birger Bach Hansen | Board of Directors | 0 companies |
| Heinrich Legaard Küsch | Board of Directors | 0 companies |
| Thorkild Rydahl | Board of Directors | 0 companies |
| Torben Rifbjerg-Madsen | Board of Directors | 0 companies |
| Kristian Brandt | Chairman | 0 companies |