| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK -6K | +20% |
| Total assets | DKK 179K | -3% |
| Equity | DKK 174K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 17 | 16 | 16 | 15 | 15 | 15 | 14 | 14 | -20 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 17 | 16 | 49 | 15 | 15 | 15 | 14 | 14 | -20 | -14 | -15 | -15 |
| Depreciation & amort. | 13 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 5 | 16 | 49 | 15 | 15 | 15 | 14 | 14 | -20 | -14 | -15 | -15 |
| Net financials | 3 | 2 | 3 | 3 | 4 | 5 | 3 | 4 | 4 | 4 | 4 | 7 | 6 |
| Profit before tax | -22 | 7 | 18 | 53 | 20 | 20 | 18 | 18 | 18 | -16 | -10 | -8 | -8 |
| Tax | -0 | -0 | -0 | 17 | 4 | 1 | 4 | 4 | 4 | -0 | -0 | -0 | -2 |
| Net profit | -22 | 7 | 18 | 36 | 15 | 19 | 14 | 14 | 14 | -16 | -10 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 90 | 108 | 144 | 159 | 178 | 192 | 206 | 220 | 203 | 193 | 185 | 179 |
| Equity | 77 | 84 | 103 | 139 | 154 | 173 | 187 | 201 | 215 | 198 | 188 | 180 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 1982 | — | — |
ED Audit | Audit | 1982 | — | — |
EM Audit | Audit | 1992 | — | — |
BS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICON ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stender-Jensen | Management | 0 companies |
| Edgar Due Lund | Audit | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Birgithe Stender-Jensen | Management | 0 companies |