| Revenue | DKK 5,3M | -5% |
| EBITDA | DKK -1,2M | -473% |
| Net profit | DKK -982K | -1854% |
| Total assets | DKK 54,7M | +8% |
| Equity | DKK 534K | +3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.817 | -6.643 | — | 8.000 | 5.997 | 7.456 | 6.748 | 7.088 | 6.935 | 7.051 | 5.321 | 5.333 | 5.613 | 5.327 |
| Staff expenses | -2.598 | -2.184 | -0 | -3.224 | -3.586 | -4.145 | -4.769 | -3.927 | -4.110 | -3.600 | -3.980 | -5.042 | -4.931 | -4.528 |
| EBITDA | -18 | -3.568 | 0 | 3.734 | 5.257 | 3.660 | 641 | 1.436 | 1.505 | 1.528 | -405 | -3.518 | 335 | -1.249 |
| Depreciation & amort. | 87 | -0 | -0 | -3 | -6 | -6 | -145 | -234 | -265 | -324 | -338 | -295 | -215 | -191 |
| EBIT | -105 | -3.568 | 0 | 3.731 | 5.251 | 3.654 | 497 | 1.203 | 1.239 | 1.204 | -743 | -3.813 | 120 | -1.440 |
| Net financials | -5.098 | -2.280 | 0 | -23.096 | -5.208 | -8.620 | -1.513 | -338 | -288 | -332 | 553 | 619 | -22 | 39 |
| Profit before tax | 4.935 | 2.130 | 0 | -8.071 | 2.384 | 95 | -245 | 888 | 951 | 710 | -189 | -3.194 | 98 | -1.370 |
| Tax | 93 | -804 | -0 | 832 | 891 | 1.217 | -41 | -98 | 192 | 229 | -239 | -720 | 42 | -388 |
| Net profit | 4.843 | 2.933 | 0 | -8.903 | 1.493 | -1.122 | -204 | 986 | 759 | 480 | 50 | -2.474 | 56 | -982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.557 | 20.142 | 0 | 17.662 | 26.537 | 31.334 | 34.982 | 39.876 | 42.729 | 43.056 | 46.884 | 47.432 | 50.635 | 54.731 |
| Equity | 2.898 | 234 | 0 | 492 | 1.985 | 863 | 659 | 1.645 | 2.405 | 2.885 | 2.935 | 460 | 516 | 534 |
| Long-term debt | -1.796 | -1.028 | 0 | 1.557 | 1.414 | 1.254 | 1.123 | 7.188 | 7.378 | 7.040 | 7.040 | 7.040 | 7.039 | 7.039 |
| Short-term debt | -17.864 | -19.348 | 0 | 15.613 | 22.374 | 27.503 | 31.440 | 29.414 | 31.200 | 31.330 | 34.914 | 38.316 | 41.068 | 44.909 |
| Total debt | -19.659 | -20.376 | 0 | 17.170 | 23.788 | 28.757 | 32.563 | 36.602 | 38.578 | 38.370 | 41.954 | 45.356 | 48.107 | 51.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2009 | — | — |
PG | Audit | 1982 | — | — |
JR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NP Holding II A/S | Company | 100.0% | 100.0% | 2023 |
NP HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| Per Gundorph Johansen | Audit | 0 companies |
| John Rasmussen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Helge Johannes Thygesen | Board of Directors | 0 companies |
| Karin Ellegaard Jørgensen | Board of Directors | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |
| Kjeld Bjerregaard Jørgensen | Chairman | 0 companies |