| Revenue | DKK 7M | -1% |
| EBITDA | DKK 7M | -1% |
| Net profit | DKK 2M | -10% |
| Total assets | DKK 141,6M | +0% |
| Equity | DKK 15M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.100 | 6.966 | 7.037 | 7.108 | 7.024 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.100 | 6.966 | 7.037 | 7.108 | 7.024 |
| Depreciation & amort. | -988 | -988 | -988 | -988 | -988 |
| EBIT | 6.113 | 5.978 | 6.050 | 6.120 | 6.036 |
| Net financials | -1.122 | -1.143 | -1.334 | -3.090 | -3.345 |
| Profit before tax | 4.991 | 4.835 | 4.715 | 3.030 | 2.690 |
| Tax | 1.318 | 1.297 | 1.261 | 808 | 696 |
| Net profit | 3.673 | 3.537 | 3.454 | 2.222 | 1.995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167.278 | 169.156 | 171.683 | 140.873 | 141.563 |
| Equity | 36.399 | 40.158 | 43.815 | 13.038 | 15.032 |
| Long-term debt | 107.150 | 106.003 | 105.006 | 104.016 | 102.961 |
| Short-term debt | 6.472 | 5.738 | 5.605 | 6.644 | 6.561 |
| Total debt | 113.622 | 111.741 | 110.611 | 110.659 | 109.522 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2004 |
| Former (13) | ||
FV | Audit | 2004 – 2010 |
KB Management | Management | 1982 – 1987 |
| Audit | 1982 – 1994 | |
| Audit | 1982 – 1992 | |
NB Management | Management | 1982 – 1992 |
LU Deputy | Deputy | 1982 – 1992 |
PE Audit | Audit | 1982 – 1991 |
IS Management | Management | 1994 – 2004 |
IJ Deputy | Deputy | 1982 – 1992 |
JN Management | Management | 1982 – 1988 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2023 – 2024 |
PS Management | Management | 1982 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 1982 – 1992 | |
| Deputy Chairman | 1982 – 1994 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1985 – 1987 | |
| Chairman | 1982 – 2025 | |
| Board of Directors | 1984 – 1987 | |
| Board of Directors | 1982 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Kjeld Berendt Thygesen Gravlund | Management | 0 companies |
| Niels Gustav Hedeager Andersen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Niels Bent Bastholm | Management | 0 companies |
| Lis Unni Dam | Deputy | 0 companies |
| Poul Erik Vennekilde | Audit | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Ib Jørgensen | Deputy | 0 companies |
| Jørgen Nielsen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Per Søndergaard Pedersen | Management | 0 companies |
| Jan Burman | Board of Directors | 0 companies |
| Thorkild Sørensen Sloth Kristensen | Deputy Chairman | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Preben Svend Qvist-Sørensen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Hanne Sigrid Nording | Board of Directors | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |