| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 2,7M | -1% |
| Net profit | DKK 947K | -49% |
| Total assets | DKK 39M | -12% |
| Equity | DKK 59K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 234 | 200 | 388 | 3.645 | 6 | -135 | 338 | 1.529 | 2.083 | 2.276 | 2.768 | 2.735 |
| Staff expenses | -423 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 234 | 200 | 388 | 3.645 | 6 | -135 | -372 | 1.529 | 2.083 | 2.276 | 2.768 | 2.735 |
| Depreciation & amort. | 530 | 362 | -230 | -230 | -230 | -230 | -314 | -517 | -802 | -571 | -639 | -607 | -607 |
| EBIT | -464 | -128 | -30 | 158 | 3.415 | -224 | -449 | -890 | 727 | 1.511 | 1.637 | 2.161 | 2.128 |
| Net financials | -269 | -445 | -259 | 46.370 | 48 | -403 | -669 | -1.890 | -1.288 | 730 | 5.515 | -93 | -1.181 |
| Profit before tax | -733 | -572 | -288 | 46.528 | 3.463 | -627 | -1.118 | -2.780 | 143 | 2.242 | 7.152 | 2.068 | 947 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -870 | 194 | -0 |
| Net profit | -733 | -568 | -288 | 46.528 | 3.463 | -627 | -1.118 | -2.780 | 143 | 2.449 | 8.021 | 1.874 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.506 | 12.701 | 12.443 | 15.989 | 16.732 | 15.737 | 18.967 | 41.172 | 35.330 | 41.020 | 45.740 | 44.352 | 39.003 |
| Equity | -52.212 | -52.780 | -53.068 | -6.540 | -3.077 | -3.704 | -4.821 | -7.602 | -7.459 | -5.009 | 3.012 | 4.886 | 59 |
| Long-term debt | 12.100 | 12.829 | 12.000 | 18.354 | 30.881 | 27.248 | 23.678 | 70.678 | 68.454 | 72.377 | 64.455 | 36.117 | 35.528 |
| Short-term debt | 58.618 | 52.653 | 53.511 | 4.175 | 928 | 4.189 | 110 | 1.688 | 2.562 | 3.978 | 4.638 | 3.349 | 3.417 |
| Total debt | 70.718 | 65.481 | 65.511 | 22.529 | 19.808 | 19.440 | 23.789 | 48.774 | 42.789 | 46.029 | 42.728 | 39.466 | 38.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 1984 | — | — |
EB Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2016 | |
| Individual | 33.3% | 20.0% | 2016 | |
| Individual | 10.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dueholm | Management | 0 companies |
| Erik Bent Dueholm | Management | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |
| Henrik Thufason | Board of Directors | 0 companies |