| Revenue | DKK 9,1M | -69% |
| EBITDA | DKK -6,8M | -151% |
| Net profit | DKK -9,1M | -177% |
| Total assets | DKK 45,4M | +13% |
| Equity | DKK 3,4M | -73% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.148 | 21.001 | 18.309 | 29.547 | 9.104 |
| Staff expenses | -34.511 | -37.171 | -36.739 | -38.709 | -44.167 |
| EBITDA | 8.805 | -658 | -2.434 | 13.255 | -6.800 |
| Depreciation & amort. | -0 | -0 | -2.123 | -1.549 | -1.157 |
| EBIT | 8.805 | -658 | -4.557 | 11.706 | -7.957 |
| Net financials | 13 | 254 | -39.359 | 151 | -1.178 |
| Profit before tax | 8.818 | -404 | -43.916 | 11.857 | -9.135 |
| Tax | -1.635 | -1.429 | -3.118 | -0 | -0 |
| Net profit | 10.453 | 1.025 | -40.798 | 11.857 | -9.135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.156 | 61.757 | 38.438 | 40.254 | 45.371 |
| Equity | 45.439 | 41.464 | 666 | 12.523 | 3.388 |
| Long-term debt | 1.516 | 1.431 | 1.426 | 33 | 6.006 |
| Short-term debt | 15.029 | 13.673 | 33.927 | 23.156 | 33.732 |
| Total debt | 16.545 | 15.104 | 35.353 | 23.189 | 39.738 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
VB Management | Management | 1982 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1982 – 1988 | |
| Board of Directors | 1982 – 1991 | |
| Chairman | 1982 – 2017 | |
| Board of Directors | 1982 – 1987 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1982 – 2010 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Bjerrum Frederiksen | Management | 0 companies |
| Lars Thorup Trankjær | Chief Executive Officer | 0 companies |
| Wilhelm Mule Malling | Board of Directors | 0 companies |
| Arne Henry Krusholm | Board of Directors | 0 companies |
| Frank Brøndum | Chairman | 0 companies |
| Søren Christian Simon Hempel | Board of Directors | 0 companies |
| Heidi Agen | Board of Directors | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Jette Grabow | Chairman | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Jens Meinert Dehn Paulsen | Board of Directors | 0 companies |
| Henrik Hey | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |