| Revenue | DKK 0 | — |
| EBITDA | DKK -66K | +12% |
| Net profit | DKK -81K | +5% |
| Total assets | DKK 418K | -3% |
| Equity | DKK -230K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1.211 | 312 | 50 | 48 | 39 | 60 | 74 | 21 | -60 | 0 | 0 |
| Staff expenses | -0 | -75 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 256 | -17 | 7 | -169 | -18 | -21 | 1 | -42 | -60 | -75 | -66 |
| Depreciation & amort. | -25 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | -25 | 247 | -25 | -2 | -177 | -26 | -30 | -8 | -51 | -68 | -84 | -75 |
| Net financials | -6 | 1 | -3 | -3 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -6 |
| Profit before tax | -31 | 248 | -28 | -4 | -180 | -28 | -31 | -9 | -52 | -69 | -85 | -81 |
| Tax | -0 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 184 | -28 | -4 | -180 | -28 | -31 | -9 | -52 | -69 | -85 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 759 | 656 | 628 | 484 | 476 | 485 | 456 | 445 | 437 | 430 | 418 |
| Equity | 143 | 404 | 376 | 372 | 125 | 126 | 82 | 64 | 17 | -63 | -148 | -230 |
| Long-term debt | 0 | 287 | 263 | 239 | 215 | 190 | 172 | 172 | 172 | 172 | 172 | 172 |
| Short-term debt | 548 | 68 | 17 | 18 | 144 | 160 | 231 | 220 | 256 | 329 | 406 | 476 |
| Total debt | 548 | 355 | 280 | 257 | 359 | 350 | 402 | 392 | 428 | 500 | 578 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 1982 | — | — |
PA | Audit | 1999 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Vindeby | Management | 0 companies |
| Peter Andreas Christensen | Audit | 0 companies |
| Reg. revisor Peter Andreas Christensen | Audit | 0 companies |