| Revenue | DKK -124K | +5% |
| EBITDA | DKK -124K | -2% |
| Net profit | DKK 1,4M | +135% |
| Total assets | DKK 40,3M | +6% |
| Equity | DKK 26,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -3 | 3 | 52 | -383 | -46 | -20 | 100 | -546 | 82 | -111 | -113 | -118 | -124 |
| Staff expenses | -565 | -604 | -804 | -806 | -604 | -269 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -797 | -707 | -806 | -2.418 | -987 | -626 | -498 | 100 | -546 | 2.471 | -123 | -138 | -121 | -124 |
| Depreciation & amort. | 70 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -7 | -7 | -7 | -7 | -5 |
| EBIT | -867 | -777 | -806 | -2.418 | -987 | -626 | -498 | 100 | -572 | 2.464 | -130 | -144 | -128 | -128 |
| Net financials | -5.459 | -649 | -131 | 912 | -469 | -10.845 | 410 | 736 | 2.812 | 2.554 | 647 | -1.210 | -4.071 | 1.393 |
| Profit before tax | -6.096 | -1.426 | -937 | -2.064 | -752 | -11.471 | -88 | 836 | 2.240 | 2.453 | 517 | -1.355 | -4.200 | 1.264 |
| Tax | -238 | -40 | -178 | 346 | 14 | -42 | -86 | -10 | -215 | -20 | -30 | -66 | -131 | -157 |
| Net profit | -5.858 | -1.386 | -759 | -2.410 | -765 | -11.429 | -2 | 846 | 2.455 | 2.473 | 547 | -1.289 | -4.068 | 1.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.135 | 41.114 | 39.917 | 38.500 | 37.211 | 25.635 | 25.057 | 26.987 | 30.038 | 32.037 | 34.952 | 38.104 | 38.124 | 40.251 |
| Equity | 42.136 | 40.650 | 39.791 | 37.391 | 36.526 | 24.997 | 24.895 | 25.634 | 27.982 | 30.344 | 30.778 | 29.375 | 25.188 | 26.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | 464 | 126 | 1.109 | 686 | 638 | 162 | 1.353 | 1.999 | 1.648 | 4.117 | 8.651 | 12.839 | 13.565 |
| Total debt | 1.000 | 464 | 126 | 1.109 | 686 | 638 | 162 | 1.353 | 1.999 | 1.648 | 4.117 | 8.651 | 12.839 | 13.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Bo Sønderup Heinze | Chief Executive Officer | 0 companies |
| Jørgen Søttrup Petersen | Audit | 0 companies |
| Flemming Peter Just Karberg | Board of Directors | 0 companies |
| Tina Sønderup Heinze | Board of Directors | 0 companies |
| Connie Sønderup Heinze | Board of Directors | 0 companies |