| Revenue | DKK 7,2M | -15% |
| EBITDA | DKK 1,3M | -49% |
| Net profit | DKK 757K | -53% |
| Total assets | DKK 8,2M | -12% |
| Equity | DKK 3,6M | -19% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.714 | 9.489 | 8.529 | 8.466 | 7.159 |
| Staff expenses | -4.514 | -4.482 | -4.937 | -5.985 | -5.882 |
| EBITDA | 8.471 | 2.391 | 1.035 | 2.481 | 1.277 |
| Depreciation & amort. | -0 | -0 | -0 | -286 | -270 |
| EBIT | 8.471 | 2.391 | 1.035 | 2.194 | 1.006 |
| Net financials | -13 | -138 | -171 | -145 | -34 |
| Profit before tax | 8.458 | 2.253 | 864 | 2.049 | 973 |
| Tax | 1.863 | 530 | 188 | 452 | 216 |
| Net profit | 6.594 | 1.724 | 676 | 1.598 | 757 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.671 | 9.820 | 8.314 | 9.317 | 8.187 |
| Equity | 11.156 | 2.755 | 3.463 | 4.411 | 3.593 |
| Long-term debt | 0 | 1.667 | 417 | 0 | 0 |
| Short-term debt | 6.510 | 5.398 | 4.433 | 4.818 | 4.566 |
| Total debt | 6.510 | 7.065 | 4.850 | 4.818 | 4.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2022 |
| Former (2) | ||
NK Management | Management | 2015 – 2022 |
FT Audit | Audit | 1982 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (14) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 1982 – 1991 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1997 – 2009 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandal Hansen | Management | 0 companies |
| Niels Kollerup Christensen | Management | 0 companies |
| Frode Toftild | Audit | 0 companies |
| Jesper Gravesen Byriel | Board of Directors | 0 companies |
| Alex Hove Sørensen | Board of Directors | 0 companies |
| Peter Kaas Homann | Board of Directors | 0 companies |
| Kurt Ewald Christensen | Board of Directors | 0 companies |
| Jørgen Landbo | Board of Directors | 0 companies |
| Niels Henrik Bornerup | Board of Directors | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Martin Vadmann Ubbesen | Board of Directors | 0 companies |
| Per Bjørndal | Board of Directors | 0 companies |
| Mads Thomassen | Board of Directors | 0 companies |
| Jesper Peick Nielsen | Board of Directors | 0 companies |
| Inger Lise Christensen | Board of Directors | 0 companies |
| Jonas Houkjær Bech | Chairman | 0 companies |
| Peter Chresten Jensen Christensen | Board of Directors | 0 companies |
| Søren Hundahl | Board of Directors | 0 companies |
| Jørgen Veile | Board of Directors | 0 companies |