| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | +73% |
| Net profit | DKK 16,3M | +287% |
| Total assets | DKK 48,2M | +108% |
| Equity | DKK 38,7M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -1 | -1 | -2 | -7 | -4 | -4 | -4 | -5 | -7 | -7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -1 | -1 | -2 | -7 | -4 | -4 | -4 | -5 | -7 | -7 | -24 | -127 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -1 | -1 | -2 | -7 | -4 | -4 | -4 | -5 | -7 | -7 | -24 | -127 | -34 |
| Net financials | 773 | 1.368 | 1.527 | 1.356 | 156 | 143 | 118 | 185 | 2.116 | 2.625 | 3.709 | 3.780 | 4.303 | 16.306 |
| Profit before tax | 758 | 1.367 | 1.526 | 1.353 | 149 | 140 | 114 | 181 | 2.111 | 2.617 | 3.702 | 3.756 | 4.176 | 16.272 |
| Tax | 191 | 341 | 378 | 318 | 32 | 32 | 25 | 40 | 1 | 1 | -1 | -0 | -28 | -11 |
| Net profit | 568 | 1.025 | 1.148 | 1.035 | 117 | 107 | 89 | 141 | 2.110 | 2.616 | 3.703 | 3.756 | 4.204 | 16.283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.971 | 5.970 | 7.335 | 8.272 | 7.939 | 7.945 | 7.852 | 11.290 | 9.885 | 12.390 | 15.980 | 20.026 | 23.135 | 48.153 |
| Equity | 4.932 | 5.861 | 6.911 | 7.846 | 7.861 | 7.865 | 7.848 | 7.882 | 9.881 | 12.384 | 15.973 | 19.611 | 22.549 | 38.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 109 | 424 | 426 | 78 | 79 | 4 | 3.408 | 4 | 6 | 7 | 415 | 586 | 9.456 |
| Total debt | 39 | 109 | 424 | 426 | 78 | 79 | 4 | 3.408 | 4 | 6 | 7 | 415 | 586 | 9.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1982 | — | — |
UK Management | Management | 1982 | — | — |
JA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Ulla Kirsten Junker | Management | 0 companies |
| Jesper Altamirano | Management | 0 companies |
| Michael Junker | Board of Directors | 0 companies |