| Revenue | DKK -188K | +222% |
| EBITDA | DKK -188K | -222% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 46,1M | +2% |
| Equity | DKK 45,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -266 | 49 | 34 | 53 | 89 | 89 | 91 | 23 | -63 | -93 | -52 | -58 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.854 | -266 | -160 | -137 | -109 | -114 | -224 | 26 | -105 | -63 | -93 | -52 | -58 | -187 |
| Depreciation & amort. | -0 | -116 | -116 | -116 | -116 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.854 | -383 | -277 | -253 | -225 | -121 | -224 | 26 | -105 | -63 | -93 | -52 | -58 | -187 |
| Net financials | 2.628 | 1.547 | 2.945 | 1.005 | 2.477 | 2.571 | 600 | 816 | 275 | 1.159 | 1.718 | -340 | 1.354 | 1.440 |
| Profit before tax | -226 | 1.164 | 2.669 | 752 | 2.252 | 2.450 | 375 | 842 | 170 | 1.095 | 1.625 | -392 | 1.296 | 1.253 |
| Tax | -256 | 292 | 657 | 177 | 496 | 539 | 81 | 172 | 21 | 191 | 211 | 130 | -255 | 184 |
| Net profit | 30 | 872 | 2.012 | 575 | 1.757 | 1.911 | 295 | 670 | 149 | 904 | 1.414 | -522 | 1.551 | 1.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.195 | 39.390 | 40.649 | 40.448 | 42.138 | 44.126 | 44.064 | 41.753 | 41.942 | 43.012 | 44.372 | 43.739 | 45.033 | 46.108 |
| Equity | 178 | 38.878 | 39.820 | 40.295 | 41.951 | 43.759 | 43.947 | 41.665 | 41.813 | 42.662 | 44.020 | 43.441 | 44.933 | 45.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 197 | 758 | 97 | 149 | 324 | 72 | 47 | 87 | 308 | 311 | 256 | 58 | 125 |
| Total debt | 0 | 197 | 758 | 97 | 149 | 324 | 72 | 47 | 87 | 308 | 311 | 256 | 58 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R | Audit | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| RVT-Revisionstjenesten | Audit | 0 companies |
| Lars Holst Hansen | Chairman | 0 companies |
| Henrik Holst Vanggaard Hansen | Board of Directors | 0 companies |