| Revenue | DKK 11M | +22% |
| EBITDA | DKK 2,2M | +129% |
| Net profit | DKK 1,6M | +200% |
| Total assets | DKK 7,7M | -21% |
| Equity | DKK 4,4M | +33% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.161 | 8.238 | 8.645 | 8.993 | 11.008 |
| Staff expenses | -6.662 | -7.142 | -7.026 | -8.012 | -8.762 |
| EBITDA | 1.499 | 1.097 | 1.591 | 980 | 2.246 |
| Depreciation & amort. | -51 | -81 | -151 | -158 | -144 |
| EBIT | 1.448 | 1.015 | 1.440 | 822 | 2.102 |
| Net financials | -67 | -79 | -98 | -143 | -75 |
| Profit before tax | 1.381 | 937 | 1.342 | 679 | 2.027 |
| Tax | 303 | 209 | 267 | 153 | 447 |
| Net profit | 1.078 | 728 | 1.074 | 527 | 1.580 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.513 | 8.275 | 7.833 | 9.765 | 7.737 |
| Equity | 2.972 | 3.200 | 3.774 | 3.301 | 4.381 |
| Long-term debt | 303 | 233 | 237 | 194 | 133 |
| Short-term debt | 4.216 | 4.812 | 3.762 | 6.176 | 2.978 |
| Total debt | 4.519 | 5.045 | 3.999 | 6.370 | 3.112 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MK Management | Management | 2013 |
SJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
HT Management | Management | 1982 – 1990 |
RR | Audit | 1982 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Thomsen Christensen | Management | 0 companies |
| Morten Kristensen | Management | 0 companies |
| Simon Josias Peter Styrk | Chief Executive Officer | 0 companies |
| RVT REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Karsten Schlei Rewitz | Chairman | 0 companies |
| Frede Christensen | Board of Directors | 0 companies |