| Revenue | DKK -5K | +41% |
| EBITDA | DKK -5K | -41% |
| Net profit | DKK 175K | -3% |
| Total assets | DKK 2,5M | -22% |
| Equity | DKK 1,7M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 138 | 194 | 202 | 205 | 136 | 153 | 161 | 1.186 | -2 | -5 | -5 | -4 | -5 |
| Staff expenses | -648 | -23 | -12 | -12 | -12 | -11 | -12 | -4 | -12 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 115 | 182 | 190 | 193 | 125 | 142 | 165 | 1.174 | -12 | -5 | -5 | -4 | -5 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 82 | 149 | 157 | 160 | 92 | 109 | 132 | 1.174 | -12 | -5 | -5 | -4 | -5 |
| Net financials | -58 | -44 | -31 | -50 | -44 | -15 | -14 | -23 | 5 | 533 | -123 | 323 | 235 | 229 |
| Profit before tax | 64 | 38 | 118 | 107 | 116 | 77 | 95 | 109 | 1.179 | 521 | -128 | 318 | 231 | 224 |
| Tax | 18 | 14 | 26 | 24 | 26 | 17 | 21 | 24 | 216 | 120 | -27 | 76 | 51 | 49 |
| Net profit | 46 | 24 | 92 | 84 | 90 | 60 | 74 | 85 | 963 | 401 | -102 | 242 | 180 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.833 | 2.604 | 2.457 | 2.500 | 2.454 | 2.455 | 2.398 | 2.314 | 3.204 | 3.631 | 2.959 | 3.077 | 3.202 | 2.508 |
| Equity | 1.197 | 1.209 | 1.253 | 1.287 | 1.327 | 1.337 | 1.411 | 1.496 | 2.459 | 2.860 | 2.758 | 3.000 | 3.155 | 1.731 |
| Long-term debt | 179 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 1.165 | 948 | 934 | 822 | 797 | 645 | 471 | 746 | 771 | 200 | 76 | 46 | 778 |
| Total debt | 1.384 | 1.165 | 948 | 934 | 822 | 797 | 645 | 471 | 746 | 771 | 200 | 76 | 46 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 1982 | — | — |
JM Management | Management | 2012 | — | — |
| Audit | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Møller Jensen | Management | 0 companies |
| Jesper Mosskov Møller | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |