| Revenue | DKK -55K | -153% |
| EBITDA | DKK -55K | -153% |
| Net profit | DKK -72K | +73% |
| Total assets | DKK 973K | -64% |
| Equity | DKK 635K | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 22 | 175 | 202 | 240 | 220 | 104 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 22 | 175 | 202 | 240 | -13 | 104 | -55 |
| Depreciation & amort. | -791 | -83 | -68 | -68 | -68 | -757 | -0 | -0 |
| EBIT | -662 | -61 | 107 | 134 | 171 | -771 | 104 | -55 |
| Net financials | 45 | 42 | 30 | -83 | 22 | -68 | 12 | -17 |
| Profit before tax | -617 | -19 | 137 | 51 | 194 | -838 | 116 | -72 |
| Tax | -184 | 25 | 47 | 28 | 41 | -184 | 377 | -0 |
| Net profit | -433 | -44 | 90 | 23 | 152 | -654 | -261 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.334 | 5.127 | 4.930 | 4.466 | 4.322 | 3.389 | 2.730 | 973 |
| Equity | 5.301 | 4.756 | 4.846 | 4.369 | 4.221 | 3.267 | 2.706 | 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 371 | 84 | 97 | 100 | 122 | 24 | 339 |
| Total debt | 34 | 371 | 84 | 97 | 100 | 122 | 24 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 1996 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
VB Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERMIN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| MARNA MØLLER A/S | Audit | 0 companies |
| Minne Petersen | Chief Executive Officer | 0 companies |
| Verner Bylov Petersen | Management | 0 companies |
| Knud Erik Bylov Pedersen | Board of Directors | 0 companies |
| Linda Bylov Petersen | Board of Directors | 0 companies |
| Gitte Bylov Mortensen | Board of Directors | 0 companies |
| Dan Bylov Petersen | Board of Directors | 0 companies |
| Svend Erik Hansen | Board of Directors | 0 companies |