| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +80% |
| Net profit | DKK 89K | -44% |
| Total assets | DKK 2M | -27% |
| Equity | DKK 2M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -101 | -191 | -22 | -1 | -35 | -20 | -36 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -143 | -144 | -144 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -101 | -191 | -165 | -146 | -179 | -69 | -36 | -16 | -16 | -5 | -8 | -46 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -101 | -191 | -165 | -146 | -179 | -69 | -36 | -16 | -16 | -5 | -8 | -46 | -9 |
| Net financials | 290 | 812 | -518 | 1.127 | -150 | 407 | 18 | 100 | -218 | 411 | -93 | -214 | 199 | 98 |
| Profit before tax | 263 | 711 | -708 | 962 | -295 | 228 | -51 | 64 | -234 | 395 | -98 | -222 | 153 | 89 |
| Tax | 66 | 178 | 2 | 60 | 15 | 1 | 1 | 3 | -3 | 35 | -0 | -2 | -6 | -0 |
| Net profit | 197 | 533 | -710 | 903 | -310 | 227 | -51 | 61 | -232 | 360 | -98 | -220 | 159 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.798 | 8.389 | 7.122 | 7.571 | 6.899 | 6.753 | 6.327 | 5.912 | 5.572 | 5.544 | 4.701 | 3.523 | 2.712 | 1.983 |
| Equity | 7.724 | 8.158 | 6.947 | 7.350 | 6.540 | 6.267 | 5.716 | 5.677 | 5.345 | 5.405 | 4.685 | 3.508 | 2.697 | 1.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 231 | 174 | 221 | 359 | 486 | 611 | 235 | 227 | 139 | 17 | 15 | 15 | 15 |
| Total debt | 74 | 231 | 174 | 221 | 359 | 486 | 611 | 235 | 227 | 139 | 17 | 15 | 15 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Jørgensen | Board of Directors | 0 companies |
| Thomas Carlsen | Board of Directors | 0 companies |
| Kjeld Anker Borch Kaalund | Board of Directors | 0 companies |
| Jesper Holger Jørgensen | Board of Directors | 0 companies |