| Revenue | DKK 84,1M | -3% |
| EBITDA | DKK 35,4M | -11% |
| Net profit | DKK 24,8M | -1% |
| Total assets | DKK 119,4M | +3% |
| Equity | DKK 60,7M | -20% |
| Employees | 78 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.944 | 36.465 | 57.240 | 42.669 | 56.642 | 45.229 | 55.268 | 42.227 | 60.060 | 63.381 | 56.388 | 77.159 | 86.272 | 84.085 |
| Staff expenses | -24.720 | -25.651 | -28.496 | -31.879 | -31.727 | -30.771 | -32.660 | -37.098 | -46.519 | -47.630 | -42.507 | -43.127 | -46.289 | -48.694 |
| EBITDA | 18.224 | 10.815 | 28.745 | 10.790 | 24.915 | 14.458 | 22.608 | 5.082 | 12.934 | 15.751 | 13.597 | 34.032 | 39.979 | 35.390 |
| Depreciation & amort. | -1.760 | -1.795 | -1.964 | -1.716 | -1.633 | -1.715 | -2.203 | -2.780 | -3.726 | -3.009 | -3.328 | -3.673 | -3.686 | -3.747 |
| EBIT | 16.464 | 9.020 | 26.781 | 9.074 | 23.282 | 12.743 | 20.406 | 2.302 | 9.208 | 12.743 | 10.269 | 30.360 | 36.293 | 31.643 |
| Net financials | 4 | 190 | 293 | 26 | 37 | -144 | -1.418 | -2.376 | 717 | -3.032 | -1.612 | 13.265 | -3.888 | -309 |
| Profit before tax | 16.468 | 9.210 | 27.075 | 9.100 | 23.319 | 12.599 | 18.987 | -74 | 9.925 | 9.711 | 8.657 | 43.625 | 32.405 | 31.334 |
| Tax | 4.156 | 2.330 | 6.559 | 2.186 | 5.153 | 2.839 | 4.551 | 644 | 2.036 | 1.911 | 694 | 6.451 | 7.272 | 6.524 |
| Net profit | 12.312 | 6.879 | 20.515 | 6.914 | 18.166 | 9.760 | 14.437 | -718 | 7.889 | 7.800 | 7.962 | 37.174 | 25.134 | 24.810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.677 | 58.820 | 74.105 | 67.566 | 82.535 | 69.393 | 79.164 | 77.086 | 101.860 | 100.207 | 93.695 | 127.003 | 115.500 | 119.426 |
| Equity | 39.452 | 36.331 | 56.846 | 53.760 | 65.026 | 50.283 | 54.719 | 53.922 | 61.751 | 63.838 | 63.808 | 92.983 | 76.190 | 60.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 | 74 | 74 | 15.309 | 11.275 | 10.656 | 10.034 | 0 | 0 |
| Short-term debt | 18.165 | 22.490 | 16.386 | 12.954 | 17.099 | 18.166 | 23.413 | 21.882 | 22.923 | 21.610 | 16.440 | 21.190 | 36.474 | 56.470 |
| Total debt | 18.165 | 22.490 | 16.386 | 12.954 | 17.099 | 18.218 | 23.487 | 21.956 | 38.233 | 32.885 | 27.097 | 31.224 | 36.474 | 56.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RA | Audit | 1982 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PE Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDR International ApS | Company | 100.0% | 100.0% | 2021 |
HANS DAMM RESEARCH A/S | Company | 100.0% | 100.0% | 2018 |
Kjeld Tage Pharao Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Trip | Chief Executive Officer | 0 companies |
| Kjeld Tage Pharao | Chief Executive Officer | 0 companies |
| Revisorgruppen Aktieselskab | Audit | 0 companies |
| Jens Christian Bjarnø Thostrup | Chief Executive Officer | 0 companies |
| Peter Egede Grønbech | Management | 0 companies |
| Moritz Hynkemejer | Board of Directors | 0 companies |
| Gudrun Johansen Petersen | Board of Directors | 0 companies |
| Charlotte Johansen Damm | Board of Directors | 0 companies |
| Erik Damsgaard | Board of Directors | 0 companies |
| Erik Urth | Board of Directors | 0 companies |
| Gynther Kohls | Board of Directors | 0 companies |
| Erling Lausen | Board of Directors | 0 companies |
| Hans Johansen Damm | Chairman | 0 companies |
| Povl Thue Kristensen | Board of Directors | 0 companies |
| Steffen Johansen Damm | Board of Directors | 0 companies |
| Hans Christian Jensen | Chairman | 0 companies |
| Jesper Schack | Board of Directors | 0 companies |