| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +33% |
| Net profit | DKK 27K | +132% |
| Total assets | DKK 707K | +4% |
| Equity | DKK 480K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -16 | -10 | -12 | -21 | -20 | -15 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -20 | -16 | -10 | -12 | -21 | -20 | -15 | -13 | -24 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -20 | -16 | -10 | -12 | -21 | -20 | -15 | -13 | -24 | -17 | -11 |
| Net financials | 13 | 12 | 6 | 7 | 0 | 0 | -12 | 96 | -9 | -41 | -68 | 38 |
| Profit before tax | -14 | -9 | -10 | -4 | -12 | -21 | -32 | 81 | -22 | 17 | -85 | 27 |
| Tax | 3 | -2 | -4 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -7 | -6 | -4 | -12 | -21 | -32 | 81 | -22 | 17 | -85 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 1.810 | 1.812 | 1.712 | 1.680 | 1.134 | 994 | 1.084 | 970 | 775 | 678 | 707 |
| Equity | 1.495 | 1.489 | 1.386 | 1.190 | 1.081 | 964 | 835 | 820 | 702 | 623 | 478 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 440 | 321 | 425 | 522 | 598 | 171 | 159 | 264 | 267 | 152 | 200 | 227 |
| Total debt | 440 | 321 | 425 | 522 | 598 | 171 | 159 | 264 | 267 | 152 | 200 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Victor Niehues | Audit | 0 companies |